USD 20.52
(-2.01%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 26.32 Billion | 14.83 Billion | 16.25 Billion | 6.54 Billion | 8.72 Billion | 4.1 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 26.32 Billion | 14.83 Billion | 16.25 Billion | 6.54 Billion | 8.72 Billion | 4.1 Billion |
Operating Expenses | -22.07 Billion | -13 Billion | -13.96 Billion | -5.36 Billion | -7.19 Billion | -3.33 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.07 Billion | -13 Billion | -13.96 Billion | -5.36 Billion | -7.19 Billion | -3.33 Billion |
Cost and Expenses | 22.13 Billion | 12.62 Billion | 13.95 Billion | 5.36 Billion | 7.19 Billion | 3.35 Billion |
Operating Income | 4.24 Billion | 1.82 Billion | 2.28 Billion | 1.17 Billion | 1.53 Billion | 774 Million |
Interest Expense | 59 Million | - | - | - | - | 21 Million |
Income Tax Expense | 386 Million | 285 Million | 117 Million | 122 Million | 87 Million | -52 Million |
Earnings before Tax | 4.18 Billion | 2.2 Billion | 2.3 Billion | 1.17 Billion | 1.53 Billion | 753 Million |
Net Income | 3.8 Billion | 1.54 Billion | 2.17 Billion | 1.05 Billion | 1.44 Billion | 805 Million |
Earnings Per Share Basic | 20.55 | 8.17 | 11.60 | 5.34 | 7.41 | 4.31 |
Earnings Per Share Diluted | 20.55 | 8.17 | 11.60 | 5.34 | 7.37 | 4.18 |
Weighted Average Shares Outstanding | 184.9 Million | 188.6 Million | 187.2 Million | 197.1 Million | 195.3 Million | 186.75 Million |
Weighted Average Shares Outstanding (Diluted) | 184.9 Million | 188.6 Million | 187.2 Million | 197.1 Million | 196.47 Million | 192.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.16 | 0.12 | 0.14 | 0.18 | 0.18 | 0.19 |
Profit Margin | 0.14 | 0.10 | 0.13 | 0.16 | 0.17 | 0.20 |
EBITDA | 4.24 Billion | 1.82 Billion | 2.28 Billion | 1.17 Billion | 1.53 Billion | 774 Million |
Earnings Before Tax Margin | 0.16 | 0.12 | 0.14 | 0.18 | 0.18 | 0.19 |
Breakdown | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.78 Billion | 26.32 Billion | 8.72 Billion | 6.4 Billion | 4.39 Billion | 8.5 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 6.78 Billion | 26.32 Billion | 8.72 Billion | 6.4 Billion | 4.39 Billion | 8.5 Billion |
Operating Expenses | -5.49 Billion | -22.07 Billion | -8 Billion | -4.41 Billion | -4.26 Billion | -7.25 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.49 Billion | -22.07 Billion | -8 Billion | -4.41 Billion | -4.26 Billion | -7.25 Billion |
Cost and Expenses | 5.44 Billion | 22.13 Billion | 8 Billion | 4.41 Billion | 4.26 Billion | 7.02 Billion |
Operating Income | 1.28 Billion | 4.24 Billion | 720 Million | 1.99 Billion | 139 Million | 1.25 Billion |
Interest Expense | -52 Million | 59 Million | - | - | - | - |
Income Tax Expense | 190 Million | 386 Million | -50 Million | 184 Million | 62 Million | 161 Million |
Earnings before Tax | 1.33 Billion | 4.18 Billion | 720 Million | 1.99 Billion | 139 Million | 1.48 Billion |
Net Income | 1.14 Billion | 3.8 Billion | 733 Million | 1.41 Billion | 614 Million | 1.09 Billion |
Earnings Per Share Basic | 5.98 | - | 3.82 | 7.40 | 3.21 | 5.72 |
Earnings Per Share Diluted | 5.98 | - | 3.69 | 7.15 | 3.12 | 5.58 |
Weighted Average Shares Outstanding | 191.7 Million | 184.9 Million | 191.7 Million | 191.5 Million | 191.3 Million | 191.1 Million |
Weighted Average Shares Outstanding (Diluted) | 191.7 Million | 184.9 Million | 198.8 Million | 198.2 Million | 196.8 Million | 195.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | - | 0.08 | 0.25 | 0.15 | 0.15 |
Profit Margin | 0.17 | 0.14 | 0.08 | 0.22 | 0.14 | 0.13 |
EBITDA | 1.28 Billion | - | 683 Million | 1.6 Billion | 676 Million | 1.25 Billion |
Earnings Before Tax Margin | 0.19 | 0.16 | 0.08 | 0.31 | 0.03 | 0.15 |
MLHIN
5469
SNVVF
9612
EKT
AMAN