USD 27.69
(-3.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 4.36 Billion | 3.37 Billion | 2.59 Billion | 2.14 Billion |
Cost of Revenue | 2.09 Billion | 1.69 Billion | 1.32 Billion | 1.13 Billion |
Gross Profit | 2.27 Billion | 1.67 Billion | 1.27 Billion | 1 Billion |
Operating Expenses | 1.97 Billion | 1.44 Billion | 1.12 Billion | 885.89 Million |
Selling, General and Administrative Expenses | 1.98 Billion | 1.44 Billion | 1.12 Billion | 886.42 Million |
Research and Development Expenses | - | - | - | - |
Other Expenses | -8.9 Million | 570.89 Thousand | 338.4 Thousand | 526.33 Thousand |
Cost and Expenses | 4.06 Billion | 3.14 Billion | 2.44 Billion | 2.02 Billion |
Operating Income | 302.5 Million | 229.78 Million | 151.44 Million | 121.93 Million |
Interest Expense | 401.7 Million | 243.9 Million | 265.3 Million | 260 Million |
Income Tax Expense | 104.2 Million | 45.95 Million | 29.35 Million | 22.98 Million |
Earnings before Tax | -104.6 Million | -173.74 Million | -75.97 Million | -129.3 Million |
Net Income | -208.6 Million | -235.21 Million | -204.99 Million | -208.07 Million |
Earnings Per Share Basic | -0.43 | -0.48 | -0.42 | -0.43 |
Earnings Per Share Diluted | -0.43 | -0.48 | -0.42 | -0.43 |
Weighted Average Shares Outstanding | 489.49 Million | 489.49 Million | 489.49 Million | 489.49 Million |
Weighted Average Shares Outstanding (Diluted) | 489.49 Million | 489.49 Million | 489.49 Million | 489.49 Million |
Gross Margin | 0.52 | 0.50 | 0.49 | 0.47 |
EBIT Margin | 0.12 | 0.12 | 0.12 | 0.13 |
Profit Margin | -0.05 | -0.07 | -0.08 | -0.10 |
EBITDA | 521.1 Million | 414.66 Million | 381.6 Million | 342.7 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 923.14 Million | 1.08 Billion | 4.04 Billion | 1.22 Billion | 1.05 Billion | 856.8 Million |
Cost of Revenue | 411.03 Million | 501.58 Million | 2.1 Billion | 587.49 Million | 519.28 Million | 400.2 Million |
Gross Profit | 512.1 Million | 588.28 Million | 1.93 Billion | 635.28 Million | 534.45 Million | 456.6 Million |
Operating Expenses | 501.97 Million | 487.21 Million | 1.66 Billion | 587.02 Million | 439.77 Million | 444.4 Million |
Selling, General and Administrative Expenses | 500.86 Million | 486.01 Million | - | 589.07 Million | 442.43 Million | 445.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.11 Million | -1.19 Million | 462.48 Thousand | 2.04 Million | 2.66 Million | - |
Cost and Expenses | 913.01 Million | 988.8 Million | 3.76 Billion | 1.17 Billion | 959.05 Million | 844.6 Million |
Operating Income | 10.12 Million | 101.07 Million | 272.03 Million | 48.26 Million | 94.68 Million | 7.5 Million |
Interest Expense | 47.7 Million | 68.3 Million | 401.7 Million | 113.5 Million | 107 Million | 97.6 Million |
Income Tax Expense | -48.21 Million | 7.55 Million | 96.38 Million | 37 Million | 29.96 Million | 5.2 Million |
Earnings before Tax | -49.88 Million | 13.91 Million | -96.75 Million | -51.23 Million | -3.03 Million | -91.8 Million |
Net Income | -3.43 Million | 5.1 Million | -192.94 Million | -86.47 Million | -34.65 Million | -97 Million |
Earnings Per Share Basic | -0.01 | 0.01 | - | -0.18 | -0.07 | -0.20 |
Earnings Per Share Diluted | -0.01 | 0.01 | - | -0.18 | -0.07 | -0.20 |
Weighted Average Shares Outstanding | 505.24 Million | 463.42 Million | 489.49 Million | 489.49 Million | 489.49 Million | 489.49 Million |
Weighted Average Shares Outstanding (Diluted) | 505.24 Million | 466.34 Million | 489.49 Million | 489.49 Million | 489.49 Million | 489.49 Million |
Gross Margin | 0.55 | 0.54 | 0.48 | 0.52 | 0.51 | 0.53 |
EBIT Margin | 0.07 | 0.15 | - | 0.09 | 0.15 | 0.07 |
Profit Margin | -0.00 | 0.00 | -0.05 | -0.07 | -0.03 | -0.11 |
EBITDA | 68.46 Million | 158.65 Million | - | 105.91 Million | 154.6 Million | 64.2 Million |
Earnings Before Tax Margin | 0.01 | 0.09 | 0.07 | 0.04 | 0.09 | 0.01 |
ACUC
DMB
NUVB
CDP
PAAL-B
4584