USD 30.55
(-3.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.82 Billion | 14.11 Billion | 13.89 Billion | 13.15 Billion | 15.19 Billion | 15.51 Billion |
Total Current Assets | 475.69 Million | 787.52 Million | 686.11 Million | 574.13 Million | 922.88 Million | 806.61 Million |
Cash And Short Term Investments | - | -3.44 Billion | -3.42 Billion | -2.61 Billion | -2.88 Billion | 245.26 Million |
Cash and Cash Equivalents | - | -3.44 Billion | -3.42 Billion | -2.61 Billion | -2.88 Billion | - |
Short Term Investments | - | - | - | - | - | 245.26 Million |
Net Receivables | 443.42 Million | 743.17 Million | 670.44 Million | 453.77 Million | 489.3 Million | 525.9 Million |
Inventory | - | 3.44 Billion | 3.42 Billion | 2.71 Billion | 3.31 Billion | - |
Other Current Assets | 32.26 Million | 42.45 Million | 14.92 Million | 15.23 Million | 10.73 Million | 35.45 Million |
Total Non-Current Assets | 14.34 Billion | 13.33 Billion | 13.21 Billion | 12.57 Billion | 14.27 Billion | 14.71 Billion |
Net PPE | 12.89 Billion | 13.08 Billion | 12.94 Billion | 12.26 Billion | 12.86 Billion | 13.86 Billion |
Good Will And Intangible Assets | - | - | -318.12 Million | -412.25 Million | -781.98 Million | -288.61 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 227.82 Million | 220.42 Million | 232.39 Million | 255.08 Million | 1.05 Billion | 433.64 Million |
Tax Assets | 1.2 Billion | 759.86 Million | 318.12 Million | 412.25 Million | 781.98 Million | 650.78 Million |
Other Non Current Assets | 25.37 Million | -732.91 Million | 31.05 Million | 61.08 Million | 354.26 Million | 47.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.61 Billion | 7.1 Billion | 7.83 Billion | 7.06 Billion | 8.22 Billion | 7.03 Billion |
Total Current Liabilities | 1.45 Billion | 1.77 Billion | 2.06 Billion | 983.05 Million | 1.04 Billion | 853.54 Million |
Account Payables | 125.27 Million | 158.25 Million | 101.05 Million | 96.58 Million | 112.38 Million | 66.28 Million |
Tax Payables | 51.51 Million | 32.53 Million | 44.29 Million | 40.79 Million | - | - |
Short Term Debt | 540.06 Million | 556.63 Million | 456.34 Million | 266.02 Million | 305.32 Million | 5.4 Million |
Deferred Revenue | 27.1 Million | 30.55 Million | 37.6 Million | 45.25 Million | 608.83 Million | -5.4 Million |
Other Current Liabilities | 759.65 Million | 1.02 Billion | 1.47 Billion | 575.18 Million | 13.6 Million | 787.25 Million |
Total Non Current Liabilities | 6.15 Billion | 5.32 Billion | 5.76 Billion | 6.07 Billion | 7.18 Billion | 6.17 Billion |
Long-Term Debt | 1.53 Billion | 4.07 Billion | 5.08 Billion | 5.35 Billion | 6.34 Billion | 5.46 Billion |
Deferred Revenue Non Current | 60.71 Million | 87.81 Million | 118.36 Million | 156.02 Million | 3.51 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.52 Billion | 404.97 Million | 236.26 Million | 158.86 Million | 58.63 Million | 65.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.21 Billion | 7.01 Billion | 6.06 Billion | 6.09 Billion | 6.97 Billion | 8.48 Billion |
Stock Holders Equity | 6.98 Billion | 6.75 Billion | 5.75 Billion | 5.76 Billion | 6.97 Billion | 7.66 Billion |
Common Stock | 3.03 Million | 2.97 Million | 3.13 Million | 2.68 Million | 2.95 Million | 3.08 Million |
Retained Earnings | 1.13 Billion | 913.89 Million | -617.37 Million | -430.47 Million | 837.41 Million | 1.17 Billion |
Accumulated other comprehensive income | - | - | - | - | - | -4.15 Billion |
Common Stock Equity | 6.98 Billion | 6.75 Billion | 5.75 Billion | 5.76 Billion | 6.97 Billion | 7.66 Billion |
Capital Lease Obligation | 2.42 Billion | 3.44 Billion | 3.42 Billion | 2.61 Billion | 2.88 Billion | 5.33 Million |
Total Investments | 227.82 Million | 220.42 Million | 232.39 Million | 255.08 Million | 1.05 Billion | 433.64 Million |
Total Debt | 4.5 Billion | 4.62 Billion | 5.54 Billion | 5.61 Billion | 6.64 Billion | 5.46 Billion |
Net Debt | 4.5 Billion | 8.07 Billion | 8.96 Billion | 8.23 Billion | 9.53 Billion | 5.46 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 13.22 Billion | 13.41 Billion | 13.54 Billion | 14.82 Billion | 14.82 Billion | 13.73 Billion |
Total Current Assets | 368.64 Million | 408.99 Million | 402.71 Million | 475.69 Million | 475.69 Million | 422.41 Million |
Cash And Short Term Investments | - | - | -2.93 Billion | - | - | -3.13 Billion |
Cash and Cash Equivalents | - | - | -2.93 Billion | - | - | -3.13 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.15 Million | 386 Million | 366.33 Million | 443.42 Million | 443.42 Million | 410.31 Million |
Inventory | - | - | 2.95 Billion | - | - | 3.13 Billion |
Other Current Assets | 342.49 Million | 22.98 Million | 17.46 Million | 32.26 Million | 32.26 Million | 9.53 Million |
Total Non-Current Assets | 12.85 Billion | 13 Billion | 13.14 Billion | 14.34 Billion | 14.34 Billion | 13.31 Billion |
Net PPE | 2.76 Billion | 12.75 Billion | 12.88 Billion | 12.89 Billion | 12.89 Billion | 13.06 Billion |
Good Will And Intangible Assets | -229.36 Million | -830.82 Million | -840.3 Million | - | - | -799.14 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 229.36 Million | 226.72 Million | 226.03 Million | 227.82 Million | 227.82 Million | 220.11 Million |
Tax Assets | 831.97 Million | 830.82 Million | 844.23 Million | 1.2 Billion | 1.2 Billion | 805.77 Million |
Other Non Current Assets | 9.25 Billion | 24.57 Million | 29.82 Million | 25.37 Million | 25.37 Million | 21.03 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.04 Billion | 6.22 Billion | 6.27 Billion | 7.61 Billion | 7.61 Billion | 6.63 Billion |
Total Current Liabilities | 1.32 Billion | 1.4 Billion | 1.38 Billion | 1.45 Billion | 1.45 Billion | 1.46 Billion |
Account Payables | 37.09 Million | 135.68 Million | 38.08 Million | 125.27 Million | 125.27 Million | 81.9 Million |
Tax Payables | - | 72.76 Million | 48 Million | 51.51 Million | 51.51 Million | 21.75 Million |
Short Term Debt | 505.65 Million | 525.63 Million | 535.61 Million | 540.06 Million | 540.06 Million | 551.03 Million |
Deferred Revenue | 25.7 Million | 26.15 Million | 26.59 Million | 27.1 Million | 27.1 Million | 27.99 Million |
Other Current Liabilities | 755.49 Million | 718.53 Million | 782.61 Million | 759.65 Million | 759.65 Million | 800.12 Million |
Total Non Current Liabilities | 4.71 Billion | 4.81 Billion | 4.89 Billion | 6.15 Billion | 6.15 Billion | 5.17 Billion |
Long-Term Debt | 3.77 Billion | 1.59 Billion | 3.9 Billion | 1.53 Billion | 1.53 Billion | 4.18 Billion |
Deferred Revenue Non Current | 41.81 Million | 48.18 Million | 54.48 Million | 60.71 Million | 60.71 Million | 67.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.61 Million | 2.34 Billion | 85.62 Million | 2.52 Billion | 2.52 Billion | 115.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.18 Billion | 7.19 Billion | 7.27 Billion | 7.21 Billion | 7.21 Billion | 7.09 Billion |
Stock Holders Equity | 6.97 Billion | 6.98 Billion | 7.05 Billion | 6.98 Billion | 6.98 Billion | 6.86 Billion |
Common Stock | 3.11 Million | 3.11 Million | 3.1 Million | 3.03 Million | 3.03 Million | 3 Million |
Retained Earnings | 1.08 Billion | 1.1 Billion | 1.16 Billion | 1.13 Billion | 1.13 Billion | 1.03 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.97 Billion | 6.98 Billion | 7.05 Billion | 6.98 Billion | 6.98 Billion | 6.86 Billion |
Capital Lease Obligation | 2.65 Billion | 2.26 Billion | 2.93 Billion | 2.42 Billion | 2.42 Billion | 3.13 Billion |
Total Investments | 229.36 Million | 226.72 Million | 226.03 Million | 227.82 Million | 227.82 Million | 220.11 Million |
Total Debt | 4.27 Billion | 4.38 Billion | 4.44 Billion | 4.5 Billion | 4.5 Billion | 4.73 Billion |
Net Debt | 4.27 Billion | 4.38 Billion | 7.37 Billion | 4.5 Billion | 4.5 Billion | 7.87 Billion |
IFBIND
GMMPFAUDLR
ENG
002152
IVT
EAM