USD 22.05
(-1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 57.09 Billion | 51.41 Billion | 50.58 Billion | 44.79 Billion | 44.67 Billion | 39.81 Billion |
Cost of Revenue | 7.13 Billion | 7.44 Billion | 7.26 Billion | 5.73 Billion | 5.69 Billion | 5.86 Billion |
Gross Profit | 49.95 Billion | 43.96 Billion | 43.32 Billion | 39.05 Billion | 38.98 Billion | 33.94 Billion |
Operating Expenses | 50.3 Billion | 53.27 Billion | -49.87 Billion | -38.89 Billion | -39.64 Billion | 37.18 Billion |
Selling, General and Administrative Expenses | 9 Million | 116 Million | -644 Million | -51 Million | 114 Million | 468 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 50.3 Billion | 53.15 Billion | -49.22 Billion | -38.84 Billion | -39.75 Billion | 36.71 Billion |
Cost and Expenses | 57.44 Billion | 53.27 Billion | 44.14 Billion | 37.83 Billion | 38.58 Billion | 37.18 Billion |
Operating Income | - | -1.47 Billion | 716 Million | 5.89 Billion | 5.03 Billion | 3.07 Billion |
Interest Expense | 379 Million | 335 Million | 330 Million | 318 Million | 327 Million | 332 Million |
Income Tax Expense | -135 Million | -494 Million | 1.28 Billion | 1.38 Billion | 1.24 Billion | 492 Million |
Earnings before Tax | -348 Million | -1.85 Billion | 6.44 Billion | 6.95 Billion | 6.08 Billion | 2.74 Billion |
Net Income | -188 Million | -1.36 Billion | 5.15 Billion | 5.57 Billion | 4.84 Billion | 2.16 Billion |
Earnings Per Share Basic | -1.20 | -5.03 | 17.50 | 17.53 | 14.25 | 6.21 |
Earnings Per Share Diluted | -1.20 | -5.03 | 17.25 | 17.31 | 14.03 | 6.12 |
Weighted Average Shares Outstanding | 262.5 Million | 271.2 Million | 294.8 Million | 311.6 Million | 328.2 Million | 347.8 Million |
Weighted Average Shares Outstanding (Diluted) | 262.5 Million | 271.2 Million | 299.1 Million | 315.5 Million | 333.5 Million | 353.2 Million |
Gross Margin | 0.87 | 0.86 | 0.86 | 0.87 | 0.87 | 0.85 |
EBIT Margin | 0.01 | -0.02 | 0.02 | 0.13 | 0.12 | 0.09 |
Profit Margin | -0.00 | -0.03 | 0.10 | 0.12 | 0.11 | 0.05 |
EBITDA | 703 Million | -807 Million | 7.56 Billion | 7.59 Billion | 6.08 Billion | 3.35 Billion |
Earnings Before Tax Margin | - | -0.03 | 0.01 | 0.13 | 0.11 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 16.62 Billion | 15.71 Billion | 15.25 Billion | 57.09 Billion | 14.83 Billion | 13.2 Billion |
Cost of Revenue | - | - | 1.88 Billion | 7.13 Billion | 7.13 Billion | - |
Gross Profit | 16.62 Billion | 15.71 Billion | 13.37 Billion | 49.95 Billion | 7.69 Billion | 13.2 Billion |
Operating Expenses | -2.34 Billion | 4.08 Billion | 3.89 Billion | 50.3 Billion | -13.65 Billion | -14.12 Billion |
Selling, General and Administrative Expenses | 26 Million | -9 Million | -2 Million | - | -47 Million | 149 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26 Million | -4.08 Billion | -3.89 Billion | 50.3 Billion | -13.6 Billion | -14.12 Billion |
Cost and Expenses | 15.2 Billion | -15.17 Billion | -13.68 Billion | 57.44 Billion | 13 Billion | 14.12 Billion |
Operating Income | 936 Million | 541 Million | 1.57 Billion | -213 Million | 1.17 Billion | -920 Million |
Interest Expense | 104 Million | 98 Million | 97 Million | 379 Million | 107 Million | 88 Million |
Income Tax Expense | 254 Million | 83 Million | 266 Million | -135 Million | 340 Million | 107 Million |
Earnings before Tax | 1.41 Billion | 430 Million | 1.46 Billion | -348 Million | 1.82 Billion | -920 Million |
Net Income | 1.19 Billion | 331 Million | 1.21 Billion | -188 Million | 1.48 Billion | -1.02 Million |
Earnings Per Share Basic | 4.39 | 1.14 | 4.51 | - | 5.57 | -0.00 |
Earnings Per Share Diluted | 4.33 | 1.13 | 4.46 | - | 5.57 | -0.00 |
Weighted Average Shares Outstanding | 264.6 Million | 264.1 Million | 263.5 Million | 262.5 Million | 262.2 Million | 261.8 Million |
Weighted Average Shares Outstanding (Diluted) | 268 Million | 267.1 Million | 266.5 Million | 262.5 Million | 264.7 Million | 261.8 Million |
Gross Margin | 1.00 | 1.00 | 0.88 | 0.87 | 0.52 | 1.00 |
EBIT Margin | 0.06 | -0.01 | -0.01 | - | 0.09 | -0.07 |
Profit Margin | 0.07 | 0.02 | 0.08 | -0.00 | 0.10 | -0.00 |
EBITDA | 936 Million | -157 Million | -116 Million | - | 1.34 Billion | -920 Million |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.10 | -0.00 | 0.08 | -0.07 |
CHKEZ
SZUKF
600010
SLGWF
3141
HTHIY