USD 37.54
(5.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 299.78 Million | 305.5 Million | 416.32 Million | 308.4 Million | 266.29 Million | 270.64 Million |
Cost of Revenue | 1.81 Billion | 1.69 Billion | 1.72 Billion | 1.52 Billion | 1.47 Billion | 1.41 Billion |
Gross Profit | -1.51 Billion | -1.38 Billion | -1.3 Billion | -1.21 Billion | -1.2 Billion | -1.14 Billion |
Operating Expenses | 299.78 Million | 1.54 Billion | 753.09 Million | 675.33 Million | 704.61 Million | 671.62 Million |
Selling, General and Administrative Expenses | 797.21 Million | 857.19 Million | 753.09 Million | 675.33 Million | 704.61 Million | 671.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 299.78 Million | 688.8 Million | 416.32 Million | 308.4 Million | 266.29 Million | 270.64 Million |
Cost and Expenses | 299.78 Million | 3.23 Billion | 2.47 Billion | 2.19 Billion | 2.17 Billion | 2.08 Billion |
Operating Income | -1.81 Billion | 937.89 Million | 416.32 Million | 308.4 Million | 266.29 Million | 270.64 Million |
Interest Expense | 107.54 Million | 66.43 Million | 3.68 Million | 15.65 Million | 57.2 Million | 52.39 Million |
Income Tax Expense | 35.59 Million | 31.33 Million | 30.48 Million | 29.02 Million | 27.72 Million | 28.25 Million |
Earnings before Tax | 299.78 Million | 305.5 Million | 416.32 Million | 308.4 Million | 266.29 Million | 270.64 Million |
Net Income | 264.18 Million | 274.16 Million | 385.84 Million | 279.38 Million | 238.56 Million | 242.39 Million |
Earnings Per Share Basic | 2.34 | 2.69 | 3.88 | 2.88 | 2.49 | 2.50 |
Earnings Per Share Diluted | 2.34 | 2.69 | 3.88 | 2.88 | 2.49 | 2.49 |
Weighted Average Shares Outstanding | 112.94 Million | 101.76 Million | 99.54 Million | 96.87 Million | 95.88 Million | 97.04 Million |
Weighted Average Shares Outstanding (Diluted) | 112.94 Million | 101.76 Million | 99.55 Million | 96.89 Million | 95.92 Million | 97.29 Million |
Gross Margin | -5.06 | -4.54 | -3.14 | -3.93 | -4.54 | -4.22 |
EBIT Margin | 3.48 | 3.29 | 1.00 | 1.00 | 1.00 | 1.00 |
Profit Margin | 0.88 | 0.90 | 0.93 | 0.91 | 0.90 | 0.90 |
EBITDA | 1.04 Billion | 1.01 Billion | 1.25 Billion | 1.05 Billion | 968.98 Million | 270.64 Million |
Earnings Before Tax Margin | -6.06 | 3.07 | 1.00 | 1.00 | 1.00 | 1.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 136.37 Million | 122.7 Million | 86.28 Million | 88.51 Million | 299.78 Million | 65.76 Million |
Cost of Revenue | - | - | - | 1.81 Billion | 1.81 Billion | - |
Gross Profit | 136.37 Million | 122.7 Million | 86.28 Million | -1.72 Billion | -1.51 Billion | 65.76 Million |
Operating Expenses | 136.37 Million | 122.7 Million | 86.28 Million | 88.51 Million | 299.78 Million | 65.76 Million |
Selling, General and Administrative Expenses | - | - | - | 797.21 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 136.37 Million | 122.7 Million | - | -65.76 Million | 299.78 Million | - |
Cost and Expenses | 136.37 Million | 122.7 Million | 86.28 Million | 88.51 Million | 299.78 Million | 65.76 Million |
Operating Income | 136.37 Million | 122.7 Million | 290.62 Million | 606.4 Million | 817.67 Million | 65.76 Million |
Interest Expense | - | - | - | 107.54 Million | 107.54 Million | - |
Income Tax Expense | 9.17 Million | 9.18 Million | 9.05 Million | 9.31 Million | 35.59 Million | 8.77 Million |
Earnings before Tax | 136.37 Million | 122.7 Million | 86.28 Million | 88.51 Million | 299.78 Million | 65.76 Million |
Net Income | 127.19 Million | 113.52 Million | 77.22 Million | 79.19 Million | 264.18 Million | 56.99 Million |
Earnings Per Share Basic | 1.12 | 0.99 | 0.67 | 0.71 | - | 0.50 |
Earnings Per Share Diluted | 1.12 | 0.99 | 0.67 | 0.71 | - | 0.50 |
Weighted Average Shares Outstanding | 114.04 Million | 115.03 Million | 114.7 Million | 111.58 Million | 112.94 Million | 113.18 Million |
Weighted Average Shares Outstanding (Diluted) | 114.04 Million | 115.03 Million | 114.7 Million | 111.58 Million | 112.94 Million | 113.18 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | -19.52 | -5.06 | 1.00 |
EBIT Margin | 1.00 | 2.45 | 3.37 | 1.00 | - | 1.00 |
Profit Margin | 0.93 | 0.93 | 0.90 | 0.89 | 0.88 | 0.87 |
EBITDA | 136.37 Million | 300.5 Million | 290.67 Million | 88.51 Million | - | 65.76 Million |
Earnings Before Tax Margin | 1.00 | 1.00 | 3.37 | 6.85 | 2.73 | 1.00 |
002005
6396
6732
HENOY
9163
PCT