USD 25.91
(-5.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.98 Billion | 2.98 Billion | 3.01 Billion | 2.81 Billion | 2.79 Billion | 2.19 Billion |
Total Current Assets | 190.17 Million | 144.61 Million | 229.69 Million | 145.98 Million | 121.46 Million | 66.56 Million |
Cash And Short Term Investments | 82.88 Million | 49.57 Million | 139.52 Million | 137.33 Million | 99.3 Million | 47.95 Million |
Cash and Cash Equivalents | 82.88 Million | 49.57 Million | 139.52 Million | 137.33 Million | 99.3 Million | 47.95 Million |
Short Term Investments | 7.96 Million | 9.98 Million | - | - | 434 Thousand | 6 Million |
Net Receivables | 96.83 Million | 95.04 Million | 90.16 Million | 6.93 Million | 12.01 Million | 9.28 Million |
Inventory | -7.96 Million | -9.98 Million | - | 1.00 | -434 Thousand | -6 Million |
Other Current Assets | -179.72 Million | -144.61 Million | -229.69 Million | -218.46 Million | -173.63 Million | 9.31 Million |
Total Non-Current Assets | 2.79 Billion | 2.84 Billion | 2.78 Billion | 2.67 Billion | 2.66 Billion | 2.13 Billion |
Net PPE | 21.5 Million | 23.92 Million | 26.25 Million | 29.35 Million | 4.86 Million | 2.03 Billion |
Good Will And Intangible Assets | 57.19 Million | 64.23 Million | 70.26 Million | 67.06 Million | 76.83 Million | 38.58 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 57.19 Million | 64.23 Million | 70.26 Million | 67.06 Million | 76.83 Million | 38.58 Million |
Long-Term Investments | 7.96 Million | 9.98 Million | -3.01 Billion | -2.81 Billion | 434 Thousand | -4.23 Billion |
Tax Assets | -7.96 Million | -9.98 Million | 3.01 Billion | 2.81 Billion | -434 Thousand | 2.19 Billion |
Other Non Current Assets | 2.71 Billion | 2.75 Billion | 2.69 Billion | 2.57 Billion | 2.58 Billion | 2.09 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.83 Billion | 1.8 Billion | 1.8 Billion | 1.56 Billion | 1.49 Billion | 1.39 Billion |
Total Current Liabilities | 98.11 Million | 108.74 Million | 72.38 Million | 165 Million | 70.89 Million | 117.79 Million |
Account Payables | 61.31 Million | 65.99 Million | 64.53 Million | 59.26 Million | 62.57 Million | 46.61 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100 Million | 34.05 Million | 1.64 Billion | 99.15 Million | 51 Million | 62.33 Million |
Deferred Revenue | 27.92 Million | 30.71 Million | 30.58 Million | 32.56 Million | 33.87 Million | 19.02 Million |
Other Current Liabilities | -91.12 Million | -22.01 Million | -1.67 Billion | -25.97 Million | -76.55 Million | -10.18 Million |
Total Non Current Liabilities | 1.73 Billion | 1.69 Billion | 1.73 Billion | 1.39 Billion | 1.42 Billion | 1.27 Billion |
Long-Term Debt | 1.71 Billion | 1.61 Billion | 1.64 Billion | 1.3 Billion | 1.35 Billion | 1.22 Billion |
Deferred Revenue Non Current | 2.62 Million | 30.71 Million | -967 Thousand | 32.56 Million | 33.87 Million | 19.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.59 Million | 48 Million | 86.21 Million | 58.16 Million | 33.9 Million | 30.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.15 Billion | 1.18 Billion | 1.21 Billion | 1.25 Billion | 1.29 Billion | 802.47 Million |
Stock Holders Equity | 1.19 Billion | 1.22 Billion | 1.23 Billion | 1.27 Billion | 1.31 Billion | 802.97 Million |
Common Stock | 609 Thousand | 607 Thousand | 605 Thousand | 605 Thousand | 601 Thousand | 474 Thousand |
Retained Earnings | -280.23 Million | -251.16 Million | -217.78 Million | -176.56 Million | -144.37 Million | -128.77 Million |
Accumulated other comprehensive income | 8.28 Million | 10.62 Million | 2.87 Million | 1.75 Million | 5.68 Million | 10.62 Million |
Common Stock Equity | 1.19 Billion | 1.22 Billion | 1.23 Billion | 1.27 Billion | 1.31 Billion | 802.97 Million |
Capital Lease Obligation | 23.25 Million | 25.67 Million | 27.91 Million | 30.06 Million | 5.38 Million | - |
Total Investments | 7.96 Million | 9.98 Million | -3.01 Billion | -2.81 Billion | 434 Thousand | 6 Million |
Total Debt | 1.71 Billion | 1.64 Billion | 1.64 Billion | 1.4 Billion | 1.35 Billion | 1.29 Billion |
Net Debt | 1.62 Billion | 1.59 Billion | 1.5 Billion | 1.26 Billion | 1.25 Billion | 1.24 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.39 Billion | 2.99 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 3.01 Billion |
Total Current Assets | 631.58 Million | 212.54 Million | 207.34 Million | 190.17 Million | 190.17 Million | 186.86 Million |
Cash And Short Term Investments | 533 Million | 114.88 Million | 98.55 Million | 82.88 Million | 82.88 Million | 89.96 Million |
Cash and Cash Equivalents | 533 Million | 114.88 Million | 98.55 Million | 82.88 Million | 82.88 Million | 89.96 Million |
Short Term Investments | - | 8.5 Million | 9.35 Million | 7.96 Million | 7.96 Million | 12.64 Million |
Net Receivables | 98.58 Million | 97.66 Million | 98.49 Million | 96.83 Million | 96.83 Million | 96.89 Million |
Inventory | - | -8.5 Million | -9.35 Million | -7.96 Million | -7.96 Million | -12.64 Million |
Other Current Assets | -631.58 Million | -212.54 Million | -197.04 Million | -179.72 Million | -179.72 Million | -186.86 Million |
Total Non-Current Assets | - | 2.78 Billion | 2.78 Billion | 2.79 Billion | 2.79 Billion | 2.82 Billion |
Net PPE | - | 20.26 Million | 20.88 Million | 21.5 Million | 21.5 Million | 22.11 Million |
Good Will And Intangible Assets | 1.64 Million | 17.97 Million | 19.22 Million | 57.19 Million | 57.19 Million | 59.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 17.97 Million | 19.22 Million | 57.19 Million | 57.19 Million | 59.9 Million |
Long-Term Investments | - | - | 9.35 Million | 7.96 Million | 7.96 Million | 12.64 Million |
Tax Assets | - | - | 2.71 Billion | -7.96 Million | -7.96 Million | -12.64 Million |
Other Non Current Assets | -1.64 Million | 2.74 Billion | 11.43 Million | 2.71 Billion | 2.71 Billion | 2.74 Billion |
Other Assets | 2.76 Billion | - | - | - | - | - |
Total Liabilities | 2.25 Billion | 1.84 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.84 Billion |
Total Current Liabilities | - | 115.67 Million | 100.64 Million | 98.11 Million | 98.11 Million | 79.92 Million |
Account Payables | - | 70.22 Million | 65.29 Million | 61.31 Million | 61.31 Million | 70.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 525 Million | - | 100 Million | 100 Million | -28.61 Million |
Deferred Revenue | - | 36.49 Million | 26.49 Million | 27.92 Million | 27.92 Million | 28.61 Million |
Other Current Liabilities | - | -516.04 Million | 8.86 Million | -91.12 Million | -91.12 Million | 8.95 Million |
Total Non Current Liabilities | 2.25 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.76 Billion |
Long-Term Debt | 2.1 Billion | 1.69 Billion | 1.69 Billion | 1.71 Billion | 1.71 Billion | 1.68 Billion |
Deferred Revenue Non Current | 26.17 Million | 36.49 Million | 26.49 Million | 2.62 Million | 2.62 Million | -842 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -2.13 Billion | 3.35 Million | 14.59 Million | 16.59 Million | 16.59 Million | 73.19 Million |
Other Liabilities | 2.25 Billion | - | - | - | - | - |
Total Equity | 1.08 Billion | 1.14 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.16 Billion |
Stock Holders Equity | 1.13 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion |
Common Stock | 609 Thousand | 609 Thousand | 609 Thousand | 609 Thousand | 609 Thousand | 607 Thousand |
Retained Earnings | -293.03 Million | -289.48 Million | -281.18 Million | -280.23 Million | -280.23 Million | -270.81 Million |
Accumulated other comprehensive income | 4.47 Million | 8.55 Million | 9.3 Million | 8.28 Million | 8.28 Million | 12.05 Million |
Common Stock Equity | 1.13 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.2 Billion |
Capital Lease Obligation | - | 37.07 Million | 38.4 Million | 23.25 Million | 23.25 Million | 23.88 Million |
Total Investments | - | 8.5 Million | 9.35 Million | 7.96 Million | 7.96 Million | 12.64 Million |
Total Debt | 2.1 Billion | 1.72 Billion | 1.72 Billion | 1.71 Billion | 1.71 Billion | 1.68 Billion |
Net Debt | 1.57 Billion | 1.61 Billion | 1.63 Billion | 1.62 Billion | 1.62 Billion | 1.59 Billion |
300218
HARVIA
3708
RR
CFX
WPFH