USD 24.97
(0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.55 Billion | 12.76 Billion | 12.43 Billion | 9.37 Billion | 10.49 Billion | 13.51 Billion |
Cost of Revenue | 10.46 Billion | 10.82 Billion | 9.81 Billion | 8.6 Billion | 9.29 Billion | 10.82 Billion |
Gross Profit | 86 Million | 1.93 Billion | 2.62 Billion | 765 Million | 1.2 Billion | 2.69 Billion |
Operating Expenses | 265 Million | 236 Million | 922 Million | 886 Million | 1.02 Billion | 1.01 Billion |
Selling, General and Administrative Expenses | 226 Million | 204 Million | 227 Million | 206 Million | 280 Million | 248 Million |
Research and Development Expenses | 39 Million | 32 Million | 31 Million | 27 Million | 27 Million | 31 Million |
Other Expenses | - | 617 Million | 664 Million | 653 Million | 713 Million | -64 Million |
Cost and Expenses | 10.73 Billion | 11.06 Billion | 10.07 Billion | 8.85 Billion | 9.55 Billion | 11.09 Billion |
Operating Income | -227 Million | 1.52 Billion | 2.52 Billion | 423 Million | 714 Million | 2.19 Billion |
Interest Expense | 107 Million | 106 Million | 195 Million | 146 Million | 121 Million | 122 Million |
Income Tax Expense | 189 Million | 664 Million | 629 Million | 187 Million | 415 Million | 726 Million |
Earnings before Tax | -584 Million | 723 Million | 1.19 Billion | 173 Million | -438 Million | 1.59 Billion |
Net Income | -651 Million | 59 Million | 429 Million | -14 Million | -853 Million | 227 Million |
Earnings Per Share Basic | -3.66 | 0.33 | 2.31 | -0.08 | -4.61 | 1.22 |
Earnings Per Share Diluted | -3.66 | 0.33 | 2.26 | -0.08 | -4.61 | 1.20 |
Weighted Average Shares Outstanding | 178 Million | 181 Million | 186 Million | 186 Million | 185 Million | 186.23 Million |
Weighted Average Shares Outstanding (Diluted) | 178 Million | 181 Million | 190 Million | 186 Million | 185 Million | 188.53 Million |
Gross Margin | 0.01 | 0.15 | 0.21 | 0.08 | 0.11 | 0.20 |
EBIT Margin | 0.01 | 0.17 | 0.26 | 0.11 | 0.14 | 0.22 |
Profit Margin | -0.06 | 0.00 | 0.03 | -0.00 | -0.08 | 0.02 |
EBITDA | 155 Million | 2.03 Billion | 2.74 Billion | 1.02 Billion | 396 Million | 2.45 Billion |
Earnings Before Tax Margin | -0.02 | 0.12 | 0.20 | 0.05 | 0.07 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.9 Billion | 2.83 Billion | 2.59 Billion | 10.55 Billion | 2.59 Billion | 2.65 Billion |
Cost of Revenue | 2.39 Billion | 2.62 Billion | 2.56 Billion | 10.44 Billion | 2.58 Billion | 2.63 Billion |
Gross Profit | 511 Million | 210 Million | 34 Million | 106 Million | 7 Million | 22 Million |
Operating Expenses | 241 Million | 82 Million | 71 Million | 265 Million | 78 Million | 65 Million |
Selling, General and Administrative Expenses | 66 Million | 69 Million | 60 Million | - | 64 Million | 56 Million |
Research and Development Expenses | 16 Million | 13 Million | 11 Million | - | 14 Million | 9 Million |
Other Expenses | 159 Million | 9 Million | 8 Million | 49 Million | 11 Million | 16 Million |
Cost and Expenses | 2.63 Billion | 2.7 Billion | 2.63 Billion | 11.13 Billion | 2.66 Billion | 2.69 Billion |
Operating Income | 270 Million | 128 Million | -37 Million | -355 Million | -71 Million | -177 Million |
Interest Expense | 44 Million | 40 Million | 27 Million | 107 Million | 28 Million | 26 Million |
Income Tax Expense | 86 Million | 61 Million | -18 Million | 189 Million | 150 Million | -35 Million |
Earnings before Tax | 184 Million | 92 Million | -325 Million | -584 Million | -77 Million | -228 Million |
Net Income | 90 Million | 20 Million | -252 Million | -651 Million | -150 Million | -168 Million |
Earnings Per Share Basic | 0.39 | 0.11 | -1.41 | - | -0.84 | -0.94 |
Earnings Per Share Diluted | 0.38 | 0.11 | -1.41 | - | -0.84 | -0.94 |
Weighted Average Shares Outstanding | 232 Million | 180 Million | 179.28 Million | 178 Million | 178.46 Million | 178 Million |
Weighted Average Shares Outstanding (Diluted) | 234 Million | 181 Million | 179.28 Million | 178 Million | 178.46 Million | 178 Million |
Gross Margin | 0.18 | 0.07 | 0.01 | 0.01 | 0.00 | 0.01 |
EBIT Margin | 0.13 | 0.10 | 0.05 | - | 0.04 | 0.05 |
Profit Margin | 0.03 | 0.01 | -0.10 | -0.06 | -0.06 | -0.06 |
EBITDA | 387 Million | 291 Million | 124 Million | - | 92 Million | 120 Million |
Earnings Before Tax Margin | 0.09 | 0.05 | -0.01 | -0.03 | -0.03 | -0.07 |
THGHY
APOLLO
SEGSF
1723
FSA
TAER