INR 17.68
(-0.84%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -80.15 Million | 9.19 Million | -82.99 Million | -71.58 Million | -6.37 Million | -12.08 Million |
Net Income | 20.35 Million | 19.78 Million | 9.93 Million | 21.77 Million | 17.57 Million | 5.51 Million |
Depreciation & Amortization | 2.94 Million | 5.01 Million | 5.31 Million | 4.71 Million | 3.95 Million | 4.7 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -115.75 Million | -1.85 Million | -80.84 Million | -71.66 Million | -11.46 Million | -1.92 Million |
Other non-cash items | 253.89 Million | -13.75 Million | -17.39 Million | -26.41 Million | -16.43 Million | -20.37 Million |
Investing Cash Flow | 103.53 Million | 6.49 Million | -7.84 Million | 16.57 Million | 17.06 Million | 17.74 Million |
Investments in PPE | 80.16 Million | -106.06 Million | -21.57 Million | -11.85 Million | -977.4 Thousand | -3.9 Million |
Acquisitions | 103.53 Million | 94.25 Million | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 66.38 Million | 18.31 Million | 13.73 Million | 28.42 Million | 18.04 Million | 21.65 Million |
Financing Cash Flow | -16.76 Million | -10.98 Million | 87.46 Million | 55.01 Million | -7.93 Million | -6.75 Million |
Debt repayment | -14.86 Million | -6.18 Million | -1.15 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | -1.91 Million | 90.97 Million | 62.5 Million | - | - |
Other Financing Activities | -1.9 Million | -9.07 Million | -2.34 Million | -7.48 Million | -7.93 Million | -6.75 Million |
Accounts receivables | 177.56 Million | 2.85 Billion | -266 Million | -495.71 Million | -1.24 Billion | -570.02 Million |
Accounts payables | -221.65 Million | -2.91 Billion | 252.57 Million | 359.65 Million | 1.23 Billion | 564.94 Million |
Inventory | -191.61 Million | -62.53 Million | -13.66 Million | 17.77 Million | -35.08 Million | -14.8 Million |
Other working capital | 119.95 Million | 117.41 Million | -53.74 Million | 46.62 Million | 32.22 Million | 17.96 Million |
Cash at beginning of period | 5.18 Million | 484 Thousand | 3.85 Million | 3.85 Million | 1.1 Million | 2.19 Million |
Cash at end of period | 12.38 Million | 5.18 Million | 484.05 Thousand | 3.85 Million | 3.85 Million | 1.1 Million |
Capital Expenditure | 80.16 Million | -106.06 Million | -21.57 Million | -11.85 Million | -977.4 Thousand | -3.9 Million |
Effect of forex changes on cash | - | - | -57.00 | 1.00 | 1.00 | -1.00 |
Net cash flow / Change in cash | 7.2 Million | 4.7 Million | -3.37 Million | -3383.00 | 2.75 Million | -1.09 Million |
Free Cash Flow | 1000.00 | -96.87 Million | -104.57 Million | -83.43 Million | -7.35 Million | -15.99 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.51 Million | 20.35 Million | 4.61 Million | 9.44 Million | 8.95 Million | 5.42 Million |
Depreciation & Amortization | - | 2.94 Million | - | 889 Thousand | 896 Thousand | 862 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -115.75 Million | - | - | - | - |
Other non-cash items | -3.51 Million | 253.89 Million | -4.61 Million | -9.44 Million | -8.95 Million | -5.42 Million |
Investing Cash Flow | - | 103.53 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | 103.53 Million | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 66.38 Million | - | - | - | - |
Financing Cash Flow | - | -16.76 Million | - | - | - | - |
Debt repayment | - | -14.86 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -1.9 Million | - | - | - | - |
Accounts receivables | - | 177.56 Million | - | - | - | - |
Accounts payables | - | -221.65 Million | - | - | - | - |
Inventory | - | -191.61 Million | - | - | - | - |
Other working capital | - | 119.95 Million | - | - | - | - |
Cash at beginning of period | - | 5.18 Million | - | 3.41 Million | 1.62 Million | 5.18 Million |
Cash at end of period | - | 12.38 Million | - | 5.19 Million | 3.41 Million | 6.91 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 7.2 Million | - | 1.77 Million | 1.79 Million | 1.72 Million |
Free Cash Flow | - | -80.15 Million | - | 1.77 Million | 1.79 Million | 1.72 Million |
GMPL
0DYQ
DRX
PVRS
9366
KWIK