INR 9.68
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 272 Thousand | 1.95 Million | - | - | - | - |
Cost of Revenue | 1.01 Million | 1.76 Million | 240 Thousand | 157.33 Thousand | - | - |
Gross Profit | -741 Thousand | 190 Thousand | -240 Thousand | -157.33 Thousand | - | - |
Operating Expenses | -741 Thousand | 2.61 Million | 2.87 Million | 1.57 Million | 2.23 Million | 31.08 Million |
Selling, General and Administrative Expenses | 476 Thousand | 1.1 Million | 771 Thousand | 670.41 Thousand | 668.95 Thousand | 662.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -367 Thousand | 724 Thousand | 900.02 Thousand | 1.56 Million | 30.42 Million |
Cost and Expenses | 1.01 Million | 4.37 Million | 3.11 Million | 1.72 Million | 2.23 Million | 31.08 Million |
Operating Income | -740.99 Thousand | -2.81 Million | 48.31 Million | -1.78 Million | -2.39 Million | -31.08 Million |
Interest Expense | - | 1000.00 | - | 242.00 | 348.00 | 1.12 Million |
Income Tax Expense | - | 29 Thousand | -54.15 Million | -1.24 Million | -1.44 Million | -3.65 Million |
Earnings before Tax | -7.1 Million | -2.82 Million | -53.83 Million | -544.36 Thousand | -947.06 Thousand | -29.26 Million |
Net Income | -7.1 Million | -2.82 Million | -53.83 Million | 697.77 Thousand | 500.14 Thousand | -29.26 Million |
Earnings Per Share Basic | -0.50 | -0.20 | -3.76 | 0.05 | 0.03 | -2.04 |
Earnings Per Share Diluted | -0.50 | -0.20 | -3.76 | 0.05 | 0.03 | -2.04 |
Weighted Average Shares Outstanding | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million |
Weighted Average Shares Outstanding (Diluted) | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million |
Gross Margin | -2.72 | 0.10 | - | - | - | - |
EBIT Margin | -26.08 | -1.42 | - | - | - | - |
Profit Margin | -26.13 | -1.45 | - | - | - | - |
EBITDA | -7.09 Million | -2.8 Million | 323 Thousand | - | - | 1.82 Million |
Earnings Before Tax Margin | -2.72 | -1.45 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 272 Thousand | - | - | - | 272 Thousand |
Cost of Revenue | 3200.00 | 1.14 Million | 3000.00 | 160 Thousand | 150 Thousand | 572 Thousand |
Gross Profit | -3200.00 | -869 Thousand | -3000.00 | -160 Thousand | -150 Thousand | -300 Thousand |
Operating Expenses | 3200.00 | 6.59 Million | 442 Thousand | 448 Thousand | 662 Thousand | 487 Thousand |
Selling, General and Administrative Expenses | - | - | 441 Thousand | 193 Thousand | 61 Thousand | 89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3200.00 | -4.81 Million | -1000.00 | - | -4.81 Million | 1000.00 |
Cost and Expenses | 3200.00 | 7.73 Million | 445 Thousand | 608 Thousand | 812 Thousand | 1.05 Million |
Operating Income | -3200.00 | -7.46 Million | -445 Thousand | -607 Thousand | -812 Thousand | -544 Thousand |
Interest Expense | 3500.00 | - | - | - | - | - |
Income Tax Expense | 50.00 | -154.89 Thousand | -40.81 Thousand | 1000.00 | -119.08 Thousand | -243 Thousand |
Earnings before Tax | -6700.00 | -7.1 Million | -86 Thousand | -607 Thousand | -5.62 Million | -787 Thousand |
Net Income | -6700.00 | -7.1 Million | -86 Thousand | -607 Thousand | -5.62 Million | -787 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.01 | -0.04 | -0.39 | -0.05 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | -0.04 | -0.39 | -0.05 |
Weighted Average Shares Outstanding | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million |
Weighted Average Shares Outstanding (Diluted) | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million |
Gross Margin | - | -3.19 | - | - | - | -1.10 |
EBIT Margin | - | - | - | - | - | -2.88 |
Profit Margin | - | -26.13 | - | - | - | -2.89 |
EBITDA | 50.00 | - | -442 Thousand | -604 Thousand | -809 Thousand | -784 Thousand |
Earnings Before Tax Margin | - | -27.45 | - | - | - | -2.00 |
RUP
ATEK
4434
603217
008355
STCM