Teamo Productions HQ Limited (TPHQ.NS)
INR 2.66
(3.91%)
INR 2.66
(3.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.57 Billion | 8.4 Billion | 1.11 Million | 1.02 Million | 1.14 Million | 525 Thousand |
| Cost of Revenue | 4.53 Billion | 8.39 Billion | 452.42 Thousand | 512.31 Thousand | 636.92 Thousand | 373.27 Thousand |
| Gross Profit | 48.83 Million | 11.42 Million | 667.12 Thousand | 510.53 Thousand | 508.07 Thousand | 151.72 Thousand |
| Operating Expenses | 2.23 Million | 3.08 Million | 885.46 Thousand | 25.92 Million | 893.77 Thousand | 934.85 Thousand |
| Selling, General and Administrative Expenses | 2.23 Million | 3.08 Million | 885.46 Thousand | 25.92 Million | 893.77 Thousand | 934.85 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 24.74 Million | 1.00 | 999.38 Thousand | - | - |
| Cost and Expenses | 4.53 Billion | 8.39 Billion | 1.33 Million | 26.43 Million | 1.53 Million | 1.3 Million |
| Operating Income | 46.58 Million | 8.34 Million | -218.34 Thousand | -25.41 Million | -385.69 Thousand | -783.13 Thousand |
| Interest Expense | 115 Thousand | 250 Thousand | 1000.00 | 1000.00 | 1896.00 | 8455.00 |
| Income Tax Expense | 16.17 Million | 4.23 Million | -289.1 Thousand | 800.32 Thousand | - | - |
| Earnings before Tax | 65 Million | 33.06 Million | -216.77 Thousand | -24.41 Million | -359.05 Thousand | -788.5 Thousand |
| Net Income | 48.83 Million | 28.82 Million | 72 Thousand | -25.21 Million | -359.05 Thousand | -788.5 Thousand |
| Earnings Per Share Basic | 0.06 | 0.10 | 0.00 | -0.21 | -0.00 | -0.01 |
| Earnings Per Share Diluted | 0.06 | 0.10 | 0.00 | -0.21 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 855.08 Million | 289.28 Million | 122.39 Million | 122.39 Million | 122.39 Million | 122.39 Million |
| Weighted Average Shares Outstanding (Diluted) | 859.44 Million | 289.28 Million | 122.39 Million | 122.39 Million | 122.39 Million | 122.39 Million |
| Gross Margin | 0.01 | 0.00 | 0.60 | 0.50 | 0.44 | 0.29 |
| EBIT Margin | 0.01 | 0.00 | -0.20 | -24.85 | -0.34 | -1.49 |
| Profit Margin | 0.01 | 0.00 | 0.06 | -24.66 | -0.31 | -1.50 |
| EBITDA | 39.22 Million | 24.77 Million | -218.34 Thousand | - | -385.69 Thousand | -783.13 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.00 | -0.20 | -24.85 | -0.34 | -1.49 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.45 Billion | 1.14 Billion | 1.14 Billion | 4.57 Billion | 1.29 Billion | 1.2 Billion |
| Cost of Revenue | 1.43 Billion | 1.12 Billion | 1.1 Billion | 4.53 Billion | 1.29 Billion | 1.19 Billion |
| Gross Profit | 17.23 Million | 10.97 Million | 36.07 Million | 48.83 Million | 304 Thousand | 4.29 Million |
| Operating Expenses | - | 1.89 Million | 2.08 Million | 9.75 Million | 2.23 Million | 1.89 Million |
| Selling, General and Administrative Expenses | - | 1.89 Million | 2.08 Million | - | 2.23 Million | 1.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10.57 Million | 12.07 Million | 25.97 Million | 4.52 Million | 4.52 Million |
| Cost and Expenses | 1.43 Billion | 1.13 Billion | 1.11 Billion | 4.54 Billion | 1.29 Billion | 1.2 Billion |
| Operating Income | 17.23 Million | 9.08 Million | 33.99 Million | 39.07 Million | -1.92 Million | 2.4 Million |
| Interest Expense | - | - | - | 51 Thousand | - | - |
| Income Tax Expense | 5.04 Million | 4.95 Million | 11.4 Million | 16.17 Million | 654 Thousand | 4.11 Million |
| Earnings before Tax | 20.02 Million | 19.66 Million | 46.06 Million | 65 Million | 2.59 Million | 6.93 Million |
| Net Income | 14.98 Million | 14.71 Million | 34.66 Million | 48.83 Million | 1.94 Million | 2.82 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.04 | - | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.04 | - | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 941.22 Million | 941.22 Million | 861.22 Million | 861.22 Million | 861.22 Million | 861.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 989.86 Million | 941.22 Million | 861.22 Million | 861.22 Million | 861.22 Million | 861.21 Million |
| Gross Margin | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 |
| EBIT Margin | 0.01 | 0.01 | 0.03 | - | -0.00 | 0.00 |
| Profit Margin | 0.01 | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 |
| EBITDA | 20.06 Million | 9.13 Million | 34.03 Million | - | -1.91 Million | 2.42 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.03 | 0.01 | -0.00 | 0.00 |
BLMH
0HNC
FMCCL
GN
7073
AEG