Tirupati Forge Limited (TIRUPATIFL.NS)
INR 69.99
(-2.0%)
INR 69.99
(-2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 910.8 Million | 789.91 Million | 267.73 Million | 265.85 Million | 394.12 Million |
| Cost of Revenue | 764.69 Million | 729.72 Million | 586.79 Million | 230.79 Million | 209.79 Million | 263.64 Million |
| Gross Profit | 335.31 Million | 181.07 Million | 203.12 Million | 36.94 Million | 56.05 Million | 130.48 Million |
| Operating Expenses | 242.03 Million | 70.96 Million | 121.42 Million | 29.76 Million | 50.68 Million | 70.08 Million |
| Selling, General and Administrative Expenses | 242.03 Million | 65.56 Million | 85.28 Million | 20.83 Million | 7.45 Million | 2.04 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -5.4 Million | 139 Thousand | 101 Thousand | 2.21 Million | 2.3 Million |
| Cost and Expenses | 1 Billion | 800.69 Million | 708.22 Million | 260.55 Million | 260.48 Million | 333.72 Million |
| Operating Income | 93.28 Million | 110.11 Million | 81.61 Million | 7.13 Million | 5.34 Million | 62.59 Million |
| Interest Expense | 13.12 Million | 7.85 Million | 6.05 Million | 2.32 Million | 4.02 Million | 2.37 Million |
| Income Tax Expense | 22.92 Million | 31.98 Million | 21.29 Million | 1.5 Million | 1.09 Million | 16.63 Million |
| Earnings before Tax | 89.34 Million | 126.27 Million | 83.52 Million | 5.44 Million | 3.83 Million | 58.53 Million |
| Net Income | 66.42 Million | 94.28 Million | 62.23 Million | 3.93 Million | 2.75 Million | 41.89 Million |
| Earnings Per Share Basic | 0.67 | 0.96 | 0.64 | 0.04 | 0.03 | 0.51 |
| Earnings Per Share Diluted | 0.67 | 0.96 | 0.64 | 0.04 | 0.03 | 0.51 |
| Weighted Average Shares Outstanding | 98.85 Million | 98 Million | 98 Million | 96.12 Million | 90.28 Million | 81.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.85 Million | 98 Million | 98 Million | 96.12 Million | 91.54 Million | 81.36 Million |
| Gross Margin | 0.30 | 0.20 | 0.26 | 0.14 | 0.21 | 0.33 |
| EBIT Margin | 0.12 | 0.15 | 0.14 | 0.10 | 0.10 | 0.18 |
| Profit Margin | 0.06 | 0.10 | 0.08 | 0.01 | 0.01 | 0.11 |
| EBITDA | 137.02 Million | 164.07 Million | 116.57 Million | 28.79 Million | 27.1 Million | 73.08 Million |
| Earnings Before Tax Margin | 0.08 | 0.12 | 0.10 | 0.03 | 0.02 | 0.16 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 290.64 Million | 331.08 Million | 1.1 Billion | 323.63 Million | 236.47 Million | 208.82 Million |
| Cost of Revenue | 162.02 Million | 234.54 Million | 764.69 Million | 228.9 Million | 153.91 Million | 130.72 Million |
| Gross Profit | 128.61 Million | 96.54 Million | 335.31 Million | 94.72 Million | 82.56 Million | 78.09 Million |
| Operating Expenses | 90.48 Million | 71.39 Million | 242.03 Million | 64.18 Million | 61.91 Million | 61.16 Million |
| Selling, General and Administrative Expenses | 14.09 Million | 71.39 Million | - | 64.18 Million | 61.91 Million | 9.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 148 Thousand | 131 Thousand | -19 Thousand | 21 Thousand | 1000.00 |
| Cost and Expenses | 252.5 Million | 305.94 Million | 1 Billion | 293.08 Million | 215.82 Million | 191.88 Million |
| Operating Income | 36.59 Million | 25.14 Million | 93.28 Million | 30.54 Million | 20.64 Million | 16.93 Million |
| Interest Expense | 3.82 Million | 679 Thousand | 9.99 Million | 4.05 Million | 2.56 Million | 2.69 Million |
| Income Tax Expense | 8.61 Million | 6.24 Million | 22.92 Million | 7.37 Million | 5.31 Million | 3.99 Million |
| Earnings before Tax | 34.62 Million | 25.48 Million | 89.35 Million | 27.89 Million | 20.59 Million | 15.37 Million |
| Net Income | 26 Million | 19.23 Million | 66.42 Million | 20.52 Million | 15.27 Million | 11.37 Million |
| Earnings Per Share Basic | 0.25 | 0.19 | - | 0.21 | 0.16 | 0.12 |
| Earnings Per Share Diluted | 0.25 | 0.19 | - | 0.21 | 0.16 | 0.12 |
| Weighted Average Shares Outstanding | 104.03 Million | 101.25 Million | 99.13 Million | 98 Million | 98 Million | 98 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.03 Million | 101.25 Million | 99.13 Million | 98 Million | 98 Million | 98 Million |
| Gross Margin | 0.44 | 0.29 | 0.30 | 0.29 | 0.35 | 0.37 |
| EBIT Margin | 0.16 | 0.11 | - | 0.12 | 0.12 | 0.12 |
| Profit Margin | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
| EBITDA | 45.22 Million | 34.85 Million | - | 39.69 Million | 29.29 Million | 25.03 Million |
| Earnings Before Tax Margin | 0.13 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 |
0896
ENKAI
5490
APTL
7427
SOL