INR 24.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -162.87 Million | -121.96 Million | 158.64 Million | -95.96 Million | 7.44 Million | -22.59 Million |
Net Income | 8 Million | -92.97 Million | -21.48 Million | -28.61 Million | -87.16 Million | 4.95 Million |
Depreciation & Amortization | 4.69 Million | 4.86 Million | 5.74 Million | 5.89 Million | 6.56 Million | 4.48 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -175.1 Million | -127.61 Million | 136.29 Million | -103.74 Million | 21.94 Million | -40.42 Million |
Other non-cash items | 22.01 Million | 93.75 Million | 38.08 Million | 30.49 Million | 66.09 Million | 8.39 Million |
Investing Cash Flow | 37.33 Million | 17.42 Million | -77.08 Million | -51.74 Million | 2.35 Million | -2.76 Million |
Investments in PPE | -2.17 Million | -1.45 Million | -1.01 Million | -967.21 Thousand | -5.85 Million | -1.47 Million |
Acquisitions | - | 274 Thousand | - | 50.94 Million | -8.18 Million | - |
Investment purchases | - | -18.86 Million | -76.07 Million | -56.95 Million | -102.79 Thousand | -2.68 Million |
Sales/Maturities of investments | 71.44 Million | 18.58 Million | - | 6 Million | 8.28 Million | - |
Other Investing Activities | 71.46 Million | 18.87 Million | 15.01 Thousand | -50.77 Million | 8.2 Million | 1.39 Million |
Financing Cash Flow | -15.07 Million | 164.68 Million | -48.61 Million | 171.29 Million | 4.63 Million | 35.49 Million |
Debt repayment | -19.35 Million | -24.27 Million | -1.55 Million | -203.75 Million | -31.52 Million | -39.29 Million |
Dividends payments | - | - | - | - | - | -766.00 |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 4.28 Million | 239.99 Million | - | - | - | - |
Other Financing Activities | -1000.00 | -51.04 Million | -47.06 Million | 375.04 Million | 36.16 Million | 74.78 Million |
Accounts receivables | 49.05 Million | -57.43 Million | -14.73 Million | -38.45 Million | 35.71 Million | -34.77 Million |
Accounts payables | -62.14 Million | -29.29 Million | 89.6 Million | 120.85 Million | -15.5 Million | 6.47 Million |
Inventory | - | 29.29 Million | -89.6 Million | -120.85 Million | 15.5 Million | -6.47 Million |
Other working capital | -162.01 Million | -70.17 Million | 151.03 Million | -65.29 Million | -13.77 Million | -5.64 Million |
Cash at beginning of period | 154.82 Million | 94.68 Million | 61.74 Million | 38.16 Million | 23.72 Million | 47.3 Million |
Cash at end of period | 83.82 Million | 154.82 Million | 94.68 Million | 61.74 Million | 38.16 Million | 57.43 Million |
Capital Expenditure | -2.17 Million | -1.45 Million | -1.01 Million | -967.21 Thousand | -5.85 Million | -1.47 Million |
Effect of forex changes on cash | - | -1000.00 | 185.00 | - | -1.00 | -33.71 Million |
Net cash flow / Change in cash | -70.99 Million | 60.13 Million | 32.94 Million | 23.58 Million | 14.43 Million | 10.13 Million |
Free Cash Flow | -165.04 Million | -123.42 Million | 157.62 Million | -96.93 Million | 1.59 Million | -24.06 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -3.85 Million | 25.09 Million | 8 Million | -3.57 Million | -5.04 Million | -10.66 Million |
Depreciation & Amortization | - | - | 4.69 Million | 1.15 Million | 1.15 Million | 1.12 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -175.1 Million | - | - | - |
Other non-cash items | 3.85 Million | -25.09 Million | 22.01 Million | 3.57 Million | 5.04 Million | 10.66 Million |
Investing Cash Flow | - | - | 37.33 Million | - | - | - |
Investments in PPE | - | - | -2.17 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 71.44 Million | - | - | - |
Other Investing Activities | - | - | 71.46 Million | - | - | - |
Financing Cash Flow | - | - | -15.07 Million | - | - | - |
Debt repayment | - | - | -19.35 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 4.28 Million | - | - | - |
Other Financing Activities | - | - | -1000.00 | - | - | - |
Accounts receivables | - | - | 49.05 Million | - | - | - |
Accounts payables | - | - | -62.14 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -162.01 Million | - | - | - |
Cash at beginning of period | - | - | 154.82 Million | 33.3 Million | 30.99 Million | 154.82 Million |
Cash at end of period | - | - | 83.82 Million | 35.6 Million | 33.3 Million | 157.07 Million |
Capital Expenditure | - | - | -2.17 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -70.99 Million | 2.3 Million | 2.31 Million | 2.25 Million |
Free Cash Flow | - | - | -165.04 Million | 2.3 Million | 2.31 Million | 2.25 Million |
VPLAY-B
ASNXF
WWD
BNPQF
EFSC
FBGGF