INR 23.86
(-1.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 252.75 Million | 279.13 Million | 294.45 Million | 296.22 Million | 287.29 Million | 343.99 Million |
Cost of Revenue | 12.98 Million | 3.75 Million | 22.48 Million | 45.26 Million | 53.66 Million | 36.21 Million |
Gross Profit | 239.76 Million | 275.37 Million | 271.97 Million | 250.95 Million | 233.62 Million | 307.78 Million |
Operating Expenses | 51.99 Million | 295.39 Million | 179.02 Million | 182.26 Million | 185.06 Million | 199.54 Million |
Selling, General and Administrative Expenses | 51.99 Million | 13.42 Million | 11.25 Million | 3.74 Million | 3.76 Million | 3.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 94.24 Million | 167.77 Million | 178.51 Million | 37.56 Thousand | 45.37 Thousand |
Cost and Expenses | 64.98 Million | 299.15 Million | 201.5 Million | 227.53 Million | 238.73 Million | 235.76 Million |
Operating Income | 187.77 Million | 74.22 Million | 112.36 Million | 83.28 Million | 48.56 Million | 108.23 Million |
Interest Expense | - | 15.42 Million | 35.52 Million | 44.66 Million | 47.31 Million | 55.77 Million |
Income Tax Expense | 20.22 Million | 15.56 Million | 12.91 Million | 6.1 Million | 10.62 Million | 10.42 Million |
Earnings before Tax | 100.79 Million | 58.8 Million | 92.06 Million | 40.17 Million | 79.87 Million | 68.01 Million |
Net Income | 76.16 Million | 32.61 Million | 79.16 Million | 34.07 Million | 69.24 Million | 57.59 Million |
Earnings Per Share Basic | 0.59 | 0.32 | 0.58 | 0.25 | 0.51 | 0.42 |
Earnings Per Share Diluted | 0.59 | 0.32 | 0.58 | 0.25 | 0.51 | 0.42 |
Weighted Average Shares Outstanding | 129.1 Million | 101.91 Million | 135.75 Million | 135.76 Million | 135.75 Million | 135.75 Million |
Weighted Average Shares Outstanding (Diluted) | 129.1 Million | 101.91 Million | 135.76 Million | 135.76 Million | 135.75 Million | 135.75 Million |
Gross Margin | 0.95 | 0.99 | 0.92 | 0.85 | 0.81 | 0.89 |
EBIT Margin | 0.80 | 0.63 | 0.75 | 0.69 | 0.69 | 0.74 |
Profit Margin | 0.30 | 0.12 | 0.27 | 0.12 | 0.24 | 0.17 |
EBITDA | 202.5 Million | 185.13 Million | 237.36 Million | 206.86 Million | 199.29 Million | 248.14 Million |
Earnings Before Tax Margin | 0.74 | 0.27 | 0.38 | 0.28 | 0.17 | 0.31 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 43.77 Million | 65.9 Million | 252.75 Million | 58.98 Million | 57.82 Million | 70.04 Million |
Cost of Revenue | 2.77 Million | 12.98 Million | 12.98 Million | - | -2000.00 | 2000.00 |
Gross Profit | 40.99 Million | 52.91 Million | 239.76 Million | 58.98 Million | 57.82 Million | 70.04 Million |
Operating Expenses | 45.91 Million | 51.76 Million | 214.02 Million | 52.74 Million | 54.88 Million | 54.63 Million |
Selling, General and Administrative Expenses | 8.86 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.89 Million | 70.24 Million | 87.69 Million | 6.15 Million | 6.78 Million | 4.51 Million |
Cost and Expenses | 48.68 Million | 64.75 Million | 227 Million | 52.74 Million | 54.87 Million | 54.64 Million |
Operating Income | 23.01 Million | 66.55 Million | 108.6 Million | 12.4 Million | 9.72 Million | 19.91 Million |
Interest Expense | 559 Thousand | 927 Thousand | 7.8 Million | 1.84 Million | 2.58 Million | 2.45 Million |
Income Tax Expense | 4.26 Million | 15.68 Million | 20.22 Million | 2.23 Million | 852 Thousand | 1.46 Million |
Earnings before Tax | 22.45 Million | 65.62 Million | 100.79 Million | 10.55 Million | 7.14 Million | 17.46 Million |
Net Income | 17.74 Million | 49.02 Million | 76.16 Million | 8.43 Million | 5.93 Million | 13.78 Million |
Earnings Per Share Basic | 0.13 | 0.38 | - | 0.06 | 0.05 | 0.12 |
Earnings Per Share Diluted | 0.13 | 0.38 | - | 0.06 | 0.05 | 0.12 |
Weighted Average Shares Outstanding | 136.53 Million | 129.1 Million | 129.1 Million | 135.75 Million | 118.64 Million | 106.47 Million |
Weighted Average Shares Outstanding (Diluted) | 136.53 Million | 129.1 Million | 129.1 Million | 135.75 Million | 118.64 Million | 106.47 Million |
Gross Margin | 0.94 | 0.80 | 0.95 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.01 | 1.39 | - | 0.56 | 0.54 | 0.64 |
Profit Margin | 0.41 | 0.74 | 0.30 | 0.14 | 0.10 | 0.20 |
EBITDA | 44.12 Million | 91.35 Million | - | 32.95 Million | 31.45 Million | 44.76 Million |
Earnings Before Tax Margin | 0.53 | 1.01 | 0.43 | 0.21 | 0.17 | 0.28 |
300965
CGVAK
BHASKAGR
CBSC
SELER
INF