INR 341.75
(-1.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 8.56 Billion | -21.71 Billion | 8.62 Billion | -17.54 Billion | -351.7 Million | -5.73 Billion |
Net Income | 5 Billion | 178.28 Million | 968.72 Million | 2 Billion | 6.18 Billion | 4.73 Billion |
Depreciation & Amortization | 204.1 Million | 108.66 Million | 91.77 Million | 76.23 Million | 88.33 Million | 69.66 Million |
Deferred income taxes | - | 4.46 Billion | 2.14 Billion | 5.58 Billion | 2.54 Billion | 234.38 Million |
Stock-based compensation | 260.9 Million | 288.6 Million | 112.18 Million | 87.85 Million | 41.64 Million | 41.25 Million |
Change in working capital | 327.4 Million | -26.76 Billion | 5.26 Billion | -25.47 Billion | -9.22 Billion | -10.81 Billion |
Other non-cash items | 3.41 Billion | 9.77 Million | 37.22 Million | 180.68 Million | 15.25 Million | 3.15 Million |
Investing Cash Flow | -31.71 Billion | -1.75 Billion | 362.18 Million | 4.81 Billion | -4.87 Billion | -327.8 Million |
Investments in PPE | -256.8 Million | -127.37 Million | -140.43 Million | -154.66 Million | -45.65 Million | -77.56 Million |
Acquisitions | - | 1.62 Billion | -550.62 Million | -4.93 Billion | 4.82 Billion | -360.95 Million |
Investment purchases | -120.85 Billion | -61.92 Billion | -108.62 Billion | -42.84 Billion | -72.43 Billion | -67.58 Billion |
Sales/Maturities of investments | 121.97 Billion | 60.29 Billion | 109.1 Billion | 47.77 Billion | 67.6 Billion | 67.69 Billion |
Other Investing Activities | 1.12 Billion | -1.62 Billion | 573.41 Million | 4.97 Billion | -4.82 Billion | 80 Thousand |
Financing Cash Flow | 32.05 Billion | 24.32 Billion | -13.06 Billion | 23.47 Billion | 4.33 Billion | 6.5 Billion |
Debt repayment | -31.94 Billion | -28.01 Billion | -34.12 Billion | -1.45 Million | -5.94 Billion | -117.29 Million |
Dividends payments | - | - | - | - | - | -130 Thousand |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 144.3 Million | 109.47 Million | 2.92 Billion | - | 3.92 Billion | 850.03 Million |
Other Financing Activities | 131.7 Million | 52.22 Billion | 18.13 Billion | 23.47 Billion | 6.35 Billion | 5.76 Billion |
Accounts receivables | -32.58 Billion | - | -80.31 Million | 103.07 Million | -188.19 Million | -10.46 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | 12.7 Million | -12.66 Million | - | - | - | - |
Other working capital | 314.7 Million | -26.74 Billion | 5.35 Billion | -25.57 Billion | -9.03 Billion | -10.8 Billion |
Cash at beginning of period | 10.02 Billion | 7.27 Billion | 11.35 Billion | 596.31 Million | 1.48 Billion | 1.04 Billion |
Cash at end of period | 18.94 Billion | 8.13 Billion | 7.27 Billion | 11.35 Billion | 596.31 Million | 1.48 Billion |
Capital Expenditure | -256.8 Million | -127.37 Million | -140.43 Million | -154.66 Million | -45.65 Million | -77.56 Million |
Effect of forex changes on cash | - | - | - | 10 Thousand | - | - |
Net cash flow / Change in cash | 8.91 Billion | 862.06 Million | -4.08 Billion | 10.75 Billion | -889.81 Million | 440.76 Million |
Free Cash Flow | 8.3 Billion | -21.83 Billion | 8.48 Billion | -17.69 Billion | -397.35 Million | -5.81 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 557.1 Million | 1.28 Billion | 5 Billion | 1.27 Billion | 1.25 Billion | 1.19 Billion |
Depreciation & Amortization | - | - | 204.1 Million | 56.43 Million | 46.02 Million | 31.71 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 260.89 Million | 260.9 Million | - | - | - |
Change in working capital | - | - | 327.4 Million | - | - | - |
Other non-cash items | -557.1 Million | -1.54 Billion | 3.41 Billion | -1.27 Billion | -1.25 Billion | -1.19 Billion |
Investing Cash Flow | - | - | -31.71 Billion | - | - | - |
Investments in PPE | - | - | -256.8 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -120.85 Billion | - | - | - |
Sales/Maturities of investments | - | - | 121.97 Billion | - | - | - |
Other Investing Activities | - | - | 1.12 Billion | - | - | - |
Financing Cash Flow | - | - | 32.05 Billion | - | - | - |
Debt repayment | - | - | -31.94 Billion | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 144.3 Million | - | - | - |
Other Financing Activities | - | - | 131.7 Million | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | 12.7 Million | - | - | - |
Other working capital | - | - | 314.7 Million | - | - | - |
Cash at beginning of period | - | - | 10.02 Billion | 18.49 Billion | 18.4 Billion | 10.02 Billion |
Cash at end of period | - | - | 18.94 Billion | 18.61 Billion | 18.49 Billion | 10.08 Billion |
Capital Expenditure | - | - | -256.8 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 8.91 Billion | 112.86 Million | 92.04 Million | 63.42 Million |
Free Cash Flow | - | - | 8.3 Billion | 112.86 Million | 92.04 Million | 63.42 Million |
ROG
002420
4168
003200
6748
NVP8