INR 19.41
(-2.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.68 Million | 20.09 Million | 15.07 Million | 14.18 Million | 20.19 Million | 28.29 Million |
Cost of Revenue | 20.09 Million | 4.52 Million | 757.13 Thousand | 677.61 Thousand | 3.29 Million | 7.1 Million |
Gross Profit | -2.4 Million | 15.57 Million | 14.31 Million | 13.51 Million | 16.9 Million | 21.19 Million |
Operating Expenses | 10.17 Million | 24.72 Million | 23.03 Million | 23.94 Million | 26.53 Million | 36.35 Million |
Selling, General and Administrative Expenses | 5.3 Million | 4.37 Million | 4.37 Million | 5.03 Million | 3.86 Million | 9.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.09 Million | 2.01 Million | 18.66 Million | 18.91 Million | 239.69 Thousand | 88.41 Thousand |
Cost and Expenses | 30.26 Million | 29.24 Million | 23.79 Million | 24.62 Million | 29.83 Million | 43.46 Million |
Operating Income | -12.58 Million | -7.13 Million | -8.69 Million | -10.54 Million | -9.63 Million | -15.16 Million |
Interest Expense | 463 Thousand | 2.74 Million | 2.64 Million | 1.26 Million | 8780.00 | 38.74 Thousand |
Income Tax Expense | 319 Thousand | 1000.00 | 34.2 Thousand | 175.94 Thousand | 233.9 Thousand | 68.74 Thousand |
Earnings before Tax | -10.61 Million | -9.87 Million | -11.34 Million | -15.05 Million | -9.77 Million | -15.66 Million |
Net Income | -10.93 Million | -9.87 Million | -11.37 Million | -15.22 Million | -9.77 Million | -15.66 Million |
Earnings Per Share Basic | -1.04 | -0.94 | -1.09 | -1.45 | -0.93 | -1.49 |
Earnings Per Share Diluted | -1.04 | -0.94 | -1.09 | -1.45 | -0.93 | -1.49 |
Weighted Average Shares Outstanding | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Weighted Average Shares Outstanding (Diluted) | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Gross Margin | -0.14 | 0.77 | 0.95 | 0.95 | 0.84 | 0.75 |
EBIT Margin | -0.15 | 0.04 | -0.03 | -0.16 | -0.05 | -0.24 |
Profit Margin | -0.62 | -0.49 | -0.75 | -1.07 | -0.48 | -0.55 |
EBITDA | -2.59 Million | 889 Thousand | -496 Thousand | -5.23 Million | -1.41 Million | -6.74 Million |
Earnings Before Tax Margin | -0.71 | -0.36 | -0.58 | -0.74 | -0.48 | -0.54 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.79 Million | 1.5 Million | 17.68 Million | 8.08 Million | 3.44 Million | 2.79 Million |
Cost of Revenue | 1.61 Million | 3.97 Million | 20.09 Million | 5.24 Million | 5.8 Million | 564 Thousand |
Gross Profit | 4.18 Million | -2.47 Million | -2.4 Million | 2.84 Million | -2.35 Million | 2.23 Million |
Operating Expenses | 6.35 Million | 1.72 Million | 10.17 Million | 2.85 Million | 2.86 Million | 6.24 Million |
Selling, General and Administrative Expenses | 2.39 Million | 1.72 Million | - | 2.85 Million | 2.86 Million | 2.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.35 Million | 5.59 Million | 2.43 Million | 102 Thousand | 1.02 Million | 949 Thousand |
Cost and Expenses | 7.96 Million | 5.7 Million | 30.26 Million | 8.1 Million | 8.67 Million | 6.81 Million |
Operating Income | -2.16 Million | -4.2 Million | -12.58 Million | -16 Thousand | -5.22 Million | -3.06 Million |
Interest Expense | 1000.00 | 1000.00 | 463 Thousand | 2000.00 | 65 Thousand | 396 Thousand |
Income Tax Expense | 1.00 | - | 319 Thousand | 319 Thousand | 2.01 Million | 1.9 Million |
Earnings before Tax | -2.16 Million | -4.2 Million | -10.61 Million | 84 Thousand | -4.26 Million | -3.46 Million |
Net Income | -2.16 Million | -4.2 Million | -10.93 Million | -236 Thousand | -4.26 Million | -3.46 Million |
Earnings Per Share Basic | -0.21 | -0.40 | - | -0.02 | -0.41 | -0.33 |
Earnings Per Share Diluted | -0.21 | -0.40 | - | -0.02 | -0.41 | -0.33 |
Weighted Average Shares Outstanding | 10.32 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Weighted Average Shares Outstanding (Diluted) | 10.32 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million | 10.48 Million |
Gross Margin | 0.72 | -1.65 | -0.14 | 0.35 | -0.68 | 0.80 |
EBIT Margin | -0.03 | -1.47 | - | 0.25 | -0.94 | -0.37 |
Profit Margin | -0.37 | -2.80 | -0.62 | -0.03 | -1.24 | -1.24 |
EBITDA | -150 Thousand | -2.2 Million | - | 2 Million | -3.24 Million | -1.04 Million |
Earnings Before Tax Margin | -0.37 | -2.80 | -0.71 | -0.00 | -1.51 | -1.10 |
950220
NIM
ELECTCAST
MAA
MAITHANALL
5071