INR 11.95
(-0.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 638.42 Million | 643.1 Million | 681.19 Million | 610.39 Million | 847.98 Million | 736.21 Million |
Cost of Revenue | 56.3 Million | 63.2 Million | 107.43 Million | 83.69 Million | 264.15 Million | 183.57 Million |
Gross Profit | 582.12 Million | 579.9 Million | 573.76 Million | 526.69 Million | 583.83 Million | 552.64 Million |
Operating Expenses | 152.71 Million | 491.5 Million | 11.23 Million | 469.76 Million | 572.68 Million | 608.55 Million |
Selling, General and Administrative Expenses | 152.71 Million | 28.27 Million | 21.54 Million | 22.93 Million | 16.84 Million | 5.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 28.7 Million | 788.82 Million | 10.68 Million | 11.22 Million | 10.42 Million |
Cost and Expenses | 297.06 Million | 554.7 Million | 118.67 Million | 553.46 Million | 836.83 Million | 792.12 Million |
Operating Income | 341.36 Million | 95.17 Million | -173.63 Million | 54.27 Million | 1.4 Million | -55.9 Million |
Interest Expense | 59.7 Million | 89.1 Million | 110.53 Million | 126.84 Million | 164.39 Million | 188.59 Million |
Income Tax Expense | 5.69 Million | 15.3 Million | 141.48 Million | 2.61 Million | 6.61 Million | -25.67 Million |
Earnings before Tax | 145.87 Million | 28 Million | 513.21 Million | -50.4 Million | -55.49 Million | -181.3 Million |
Net Income | 140.16 Million | 12.6 Million | 371.67 Million | -53.01 Million | -62.17 Million | -155.58 Million |
Earnings Per Share Basic | 0.50 | 0.06 | 1.65 | -0.26 | -0.30 | -0.76 |
Earnings Per Share Diluted | 0.48 | 0.06 | 1.65 | -0.26 | -0.30 | -0.76 |
Weighted Average Shares Outstanding | 216.48 Million | 205.43 Million | 205.23 Million | 205.23 Million | 205.23 Million | 205.23 Million |
Weighted Average Shares Outstanding (Diluted) | 225.91 Million | 205.43 Million | 205.23 Million | 205.23 Million | 205.23 Million | 205.23 Million |
Gross Margin | 0.91 | 0.90 | 0.84 | 0.86 | 0.69 | 0.75 |
EBIT Margin | 0.55 | 0.43 | 2.24 | 0.44 | 0.36 | 0.30 |
Profit Margin | 0.22 | 0.02 | 0.55 | -0.09 | -0.07 | -0.21 |
EBITDA | 353.48 Million | 273.62 Million | 791.43 Million | 267.89 Million | 325.52 Million | 228.54 Million |
Earnings Before Tax Margin | 0.53 | 0.15 | -0.25 | 0.09 | 0.00 | -0.08 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 157.9 Million | 169.8 Million | 638.4 Million | 147 Million | 155.8 Million | 165.8 Million |
Cost of Revenue | 71.2 Million | 107.1 Million | 334 Million | 21.2 Million | 1.1 Million | 3.2 Million |
Gross Profit | 86.7 Million | 62.7 Million | 304.4 Million | 125.8 Million | 154.7 Million | 162.6 Million |
Operating Expenses | 50.4 Million | 68.3 Million | 241.9 Million | 111.8 Million | 136 Million | 82.5 Million |
Selling, General and Administrative Expenses | 50.4 Million | 68.3 Million | - | 44.5 Million | 63.7 Million | 27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.8 Million | 5.1 Million | 70.4 Million | 11.7 Million | 7.9 Million | 46.1 Million |
Cost and Expenses | 121.6 Million | 175.4 Million | 575.9 Million | 133 Million | 137.1 Million | 85.7 Million |
Operating Income | 36.3 Million | -5.6 Million | 62.5 Million | 25.7 Million | 26.6 Million | 34 Million |
Interest Expense | 12 Million | 12.8 Million | 59.7 Million | 13.1 Million | 16.4 Million | 17.4 Million |
Income Tax Expense | 9.1 Million | -4.7 Million | 5.7 Million | 5.9 Million | -9.3 Million | 13.8 Million |
Earnings before Tax | 31.1 Million | -12.2 Million | 145.8 Million | 12.6 Million | 82.7 Million | 62.7 Million |
Net Income | 22 Million | -7.5 Million | 140.1 Million | 6.7 Million | 92 Million | 48.9 Million |
Earnings Per Share Basic | 0.09 | -0.04 | - | 0.03 | 0.43 | 0.23 |
Earnings Per Share Diluted | 0.09 | -0.03 | - | 0.03 | 0.32 | 0.15 |
Weighted Average Shares Outstanding | 236.02 Million | 187.5 Million | 245.78 Million | 215.5 Million | 215.5 Million | 215.5 Million |
Weighted Average Shares Outstanding (Diluted) | 236.02 Million | 250 Million | 245.78 Million | 215.5 Million | 287.5 Million | 257.36 Million |
Gross Margin | 0.55 | 0.37 | 0.48 | 0.86 | 0.99 | 0.98 |
EBIT Margin | 0.47 | 0.19 | - | 0.42 | 0.41 | 0.70 |
Profit Margin | 0.14 | -0.04 | 0.22 | 0.05 | 0.59 | 0.29 |
EBITDA | 74.8 Million | 32.9 Million | - | 62 Million | 63.2 Million | 116.3 Million |
Earnings Before Tax Margin | 0.23 | -0.03 | 0.10 | 0.17 | 0.17 | 0.21 |
AIAPF
CODA
VRAJ
1565
ALS
0161