R R Kabel Limited (RRKABEL.NS)
INR 1403.9
(-0.32%)
INR 1403.9
(-0.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | 3.38 Billion | 4.53 Billion | 981.7 Million | -710.57 Million | - |
| Net Income | 4.06 Billion | 2.55 Billion | 2.84 Billion | 1.81 Billion | - |
| Depreciation & Amortization | 654.86 Million | 596.28 Million | 460.84 Million | 447.5 Million | - |
| Deferred income taxes | - | - | - | - | - |
| Stock-based compensation | 11.96 Million | 5.04 Million | 7.52 Million | - | - |
| Change in working capital | -640.56 Million | 1.53 Billion | -1.75 Billion | -2.83 Billion | - |
| Other non-cash items | 470.52 Million | 370.89 Million | 223.16 Million | 237.67 Million | - |
| Investing Cash Flow | -835.13 Million | -3.33 Billion | -626.55 Million | -58.8 Million | - |
| Investments in PPE | -1.89 Billion | -1.08 Billion | -682.25 Million | -474.21 Million | - |
| Acquisitions | 22.3 Million | -1.09 Billion | - | - | - |
| Investment purchases | - | - | - | - | - |
| Sales/Maturities of investments | 981.58 Million | - | - | - | - |
| Other Investing Activities | 1.06 Billion | - | - | 820 Thousand | - |
| Financing Cash Flow | -2.05 Billion | -1.01 Billion | -316.11 Million | 741.25 Million | - |
| Debt repayment | -2.25 Billion | -63.62 Million | -223.71 Million | -1.06 Billion | - |
| Dividends payments | -838.26 Million | -499.81 Million | -277.67 Million | - | -352.27 Million |
| Common Stock Repurchased | - | - | - | - | - |
| Common Stock Issuance | 1.79 Billion | - | - | - | - |
| Other Financing Activities | -752.58 Million | 1000.00 | - | - | -72.41 Million |
| Accounts receivables | -504.03 Million | - | - | - | - |
| Accounts payables | -123.55 Million | - | - | - | - |
| Inventory | -376.48 Million | -798.79 Million | -1.75 Billion | -1.58 Billion | - |
| Other working capital | 239.95 Million | - | - | - | - |
| Cash at beginning of period | 310.34 Million | 122.99 Million | 83.96 Million | 112.08 Million | - |
| Cash at end of period | 814.93 Million | 310.34 Million | 123 Million | 83.96 Million | - |
| Capital Expenditure | -1.89 Billion | -1.08 Billion | -682.25 Million | -474.21 Million | - |
| Effect of forex changes on cash | - | - | - | - | - |
| Net cash flow / Change in cash | 504.58 Million | 187.35 Million | 39.04 Million | -28.12 Million | - |
| Free Cash Flow | 1.49 Billion | 3.45 Billion | 299.45 Million | -1.18 Billion | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 643.78 Million | 4.06 Billion | 787.24 Million | 709.58 Million | 1.05 Billion | 993.88 Million |
| Depreciation & Amortization | - | 654.86 Million | - | - | 166.02 Million | 160.87 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | 11.96 Million | 11.96 Million | - | 7.57 Million | 3.18 Million |
| Change in working capital | - | -640.56 Million | - | - | -1.41 Billion | -368.63 Million |
| Other non-cash items | -643.78 Million | 470.52 Million | -799.2 Million | -709.58 Million | 130.48 Million | 135.83 Million |
| Investing Cash Flow | - | -835.13 Million | - | - | -174.92 Million | 346.76 Million |
| Investments in PPE | - | -1.89 Billion | - | - | -392.05 Million | -252.19 Million |
| Acquisitions | - | - | - | - | - | - |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | - | - | - | - | 217.13 Million | - |
| Financing Cash Flow | - | -2.05 Billion | - | - | 592.86 Million | -1.28 Billion |
| Debt repayment | - | -2.25 Billion | - | - | -340.53 Million | -1.11 Billion |
| Dividends payments | - | -838.26 Million | - | - | -499.81 Million | - |
| Common Stock Repurchased | - | - | - | - | - | - |
| Common Stock Issuance | - | 1.79 Billion | - | - | - | - |
| Other Financing Activities | - | - | - | - | 933.39 Million | - |
| Accounts receivables | - | - | - | - | 258.75 Million | - |
| Accounts payables | - | - | - | - | - | - |
| Inventory | - | -376.48 Million | - | - | -633.19 Million | 8.99 Million |
| Other working capital | - | - | - | - | -1.04 Billion | - |
| Cash at beginning of period | - | 310.34 Million | - | 126.15 Million | 151.41 Million | 310.35 Million |
| Cash at end of period | - | 814.93 Million | - | 126.15 Million | 126.15 Million | 151.41 Million |
| Capital Expenditure | - | -1.89 Billion | - | - | -392.05 Million | -252.19 Million |
| Effect of forex changes on cash | - | - | - | - | - | - |
| Net cash flow / Change in cash | - | 504.58 Million | - | - | -25.25 Million | -158.94 Million |
| Free Cash Flow | - | 1.49 Billion | - | - | -835.24 Million | 525.08 Million |
2498
RUPA
SMLT
JDVB
CMWAY
VIPIND