INR 41.08
(0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 2.29 Billion | 18.87 Billion | 27.21 Billion | 13.11 Billion | 32.28 Billion | 2.36 Billion |
Net Income | 1.6 Billion | 1.75 Billion | 1.29 Billion | 256.03 Million | 1.09 Billion | 1.84 Billion |
Depreciation & Amortization | 64.82 Million | 60.8 Million | 60.71 Million | 59.54 Million | 63.41 Million | 27.26 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 28.25 Million | 11.31 Billion | 16.57 Billion | 1.65 Billion | 20.28 Billion | -9.12 Billion |
Other non-cash items | 661.77 Million | 5.73 Billion | 9.27 Billion | 11.13 Billion | 10.83 Billion | 9.62 Billion |
Investing Cash Flow | 12.36 Billion | 2.59 Billion | -1.53 Billion | -1.62 Billion | -3.85 Billion | -2.49 Million |
Investments in PPE | -6.97 Million | -5.05 Million | -15.18 Million | -3.52 Million | -1.94 Million | -8.32 Million |
Acquisitions | 1.04 Million | 1.46 Million | 1.52 Billion | 1.61 Billion | 3.85 Billion | 946 Thousand |
Investment purchases | -7.11 Billion | -1.46 Million | -2.02 Billion | -1.84 Billion | -4.09 Billion | -946 Thousand |
Sales/Maturities of investments | 232.6 Million | 2.59 Billion | 503.3 Million | 232.11 Million | 240.67 Million | 4.88 Million |
Other Investing Activities | -5.92 Million | 1.46 Million | -1.52 Billion | -1.61 Billion | -3.85 Billion | 946 Thousand |
Financing Cash Flow | -12.6 Billion | -24.59 Billion | -27.19 Billion | -8.82 Billion | -26.51 Billion | -2.57 Billion |
Debt repayment | -11.9 Billion | -25.33 Billion | -77.64 Billion | -19.94 Billion | -26.8 Billion | -33.94 Billion |
Dividends payments | -642.28 Million | - | - | -289.02 Million | -619.44 Million | -128.45 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -4.14 Billion | 741.38 Million | 50.45 Billion | 11.41 Billion | 798.17 Million | 31.49 Billion |
Accounts receivables | 55.88 Million | -48.4 Million | 27.19 Million | -2.14 Million | 54.75 Million | -37.31 Million |
Accounts payables | 2.51 Million | 1 Million | -11.3 Million | -15.91 Million | 34.25 Million | -20.54 Million |
Inventory | - | 11.42 Billion | 17.33 Billion | 1.76 Billion | 19.94 Billion | -9.63 Billion |
Other working capital | -30.14 Million | -63.98 Million | -779.09 Million | -86.41 Million | 250.47 Million | 564.85 Million |
Cash at beginning of period | 598.01 Million | 3.38 Billion | 4.89 Billion | 2.23 Billion | 322.34 Million | 532.99 Million |
Cash at end of period | 15.05 Billion | 256.72 Million | 3.38 Billion | 4.89 Billion | 2.23 Billion | 322.34 Million |
Capital Expenditure | -6.97 Million | -5.05 Million | -15.18 Million | -3.52 Million | -1.94 Million | -8.32 Million |
Effect of forex changes on cash | - | -1.00 | - | - | - | - |
Net cash flow / Change in cash | 14.45 Billion | -3.12 Billion | -1.51 Billion | 2.66 Billion | 1.9 Billion | -210.65 Million |
Free Cash Flow | 2.28 Billion | 18.86 Billion | 27.19 Billion | 13.1 Billion | 32.28 Billion | 2.35 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 444.02 Million | 138.49 Million | 1.6 Billion | 503.68 Million | 597.68 Million | 367.62 Million |
Depreciation & Amortization | - | - | 64.82 Million | 17.79 Million | 15.61 Million | 15.33 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 28.25 Million | - | - | - |
Other non-cash items | -444.02 Million | -138.49 Million | 661.77 Million | -503.68 Million | -597.68 Million | -367.62 Million |
Investing Cash Flow | - | - | 12.36 Billion | - | - | - |
Investments in PPE | - | - | -6.97 Million | - | - | - |
Acquisitions | - | - | 1.04 Million | - | - | - |
Investment purchases | - | - | -7.11 Billion | - | - | - |
Sales/Maturities of investments | - | - | 232.6 Million | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | -12.6 Billion | - | - | - |
Debt repayment | - | - | -11.9 Billion | - | - | - |
Dividends payments | - | - | -642.28 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | 55.88 Million | - | - | - |
Accounts payables | - | - | 2.51 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -30.14 Million | - | - | - |
Cash at beginning of period | - | - | 598.01 Million | 5.15 Billion | 5.12 Billion | 598.01 Million |
Cash at end of period | - | - | 15.05 Billion | 5.18 Billion | 5.15 Billion | 628.67 Million |
Capital Expenditure | - | - | -6.97 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 14.45 Billion | 35.59 Million | 31.23 Million | 30.66 Million |
Free Cash Flow | - | - | 2.28 Billion | 35.59 Million | 31.23 Million | 30.66 Million |
2233
QUESS
603616
POWERMECH
REALECO
CORE-A