Mahindra EPC Irrigation Limited (MAHEPC.NS)
INR 114.44
(-0.4%)
INR 114.44
(-0.4%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.62 Billion | 2.1 Billion | 2.11 Billion | 2.53 Billion | 2.83 Billion | 5.19 Billion |
| Cost of Revenue | 1.91 Billion | 1.26 Billion | 1.33 Billion | 1.33 Billion | 1.34 Billion | 1.41 Billion |
| Gross Profit | 709.4 Million | 839.5 Million | 779.63 Million | 1.2 Billion | 1.48 Billion | 3.78 Billion |
| Operating Expenses | 1.22 Billion | 1 Billion | 865.47 Million | 955.75 Million | 1.14 Billion | 989.29 Million |
| Selling, General and Administrative Expenses | 347.9 Million | 264.7 Million | 280.25 Million | 405.18 Million | 513.73 Million | 484.47 Million |
| Research and Development Expenses | - | 103.97 Thousand | 284.26 Thousand | 27.5 Thousand | 97.03 Thousand | 539.25 Thousand |
| Other Expenses | 872.3 Million | 27.6 Million | 3.27 Million | 28.61 Million | 10.81 Million | 6.01 Million |
| Cost and Expenses | 2.62 Billion | 2.26 Billion | 2.2 Billion | 2.28 Billion | 2.49 Billion | 2.4 Billion |
| Operating Income | 1.7 Million | -161.6 Million | -85.8 Million | 246.06 Million | 337 Million | 173.14 Million |
| Interest Expense | 26.7 Million | 22.2 Million | 18.9 Million | 5.64 Million | 19 Million | 13.41 Million |
| Income Tax Expense | 7.6 Million | -37.2 Million | -26.12 Million | 61.11 Million | 91.13 Million | 54.96 Million |
| Earnings before Tax | 24.3 Million | -160.3 Million | -105.2 Million | 250.73 Million | 321.53 Million | 169.4 Million |
| Net Income | 16.7 Million | -123.1 Million | -79.07 Million | 189.61 Million | 230.39 Million | 114.43 Million |
| Earnings Per Share Basic | 0.60 | -4.41 | -2.84 | 6.81 | 8.29 | 4.13 |
| Earnings Per Share Diluted | 0.60 | -4.41 | -2.83 | 6.78 | 8.26 | 4.11 |
| Weighted Average Shares Outstanding | 27.83 Million | 27.88 Million | 27.83 Million | 27.83 Million | 27.78 Million | 27.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.94 Million | 27.88 Million | 27.97 Million | 27.97 Million | 27.9 Million | 27.87 Million |
| Gross Margin | 0.27 | 0.40 | 0.37 | 0.47 | 0.52 | 0.73 |
| EBIT Margin | 0.03 | -0.05 | -0.03 | 0.12 | 0.14 | 0.04 |
| Profit Margin | 0.01 | -0.06 | -0.04 | 0.07 | 0.08 | 0.02 |
| EBITDA | 84.2 Million | -106.3 Million | -55.5 Million | 292.58 Million | 378.28 Million | 211.19 Million |
| Earnings Before Tax Margin | 0.00 | -0.08 | -0.04 | 0.10 | 0.12 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 500.2 Million | 453.1 Million | 711.7 Million | 2.62 Billion | 802.9 Million | 577.4 Million |
| Cost of Revenue | 224.5 Million | 267.39 Million | 361.7 Million | 1.39 Billion | 439.3 Million | 309.1 Million |
| Gross Profit | 275.7 Million | 185.7 Million | 350 Million | 1.23 Billion | 363.6 Million | 268.3 Million |
| Operating Expenses | 313.3 Million | 217.4 Million | 346.9 Million | 1.2 Billion | 332.5 Million | 270.2 Million |
| Selling, General and Administrative Expenses | 222.1 Million | 217.4 Million | 260.39 Million | - | 245.4 Million | 182.1 Million |
| Research and Development Expenses | - | - | 117.36 Thousand | - | - | - |
| Other Expenses | 313.3 Million | 1 Million | 26.1 Million | 30.6 Million | 500 Thousand | 2.2 Million |
| Cost and Expenses | 537.8 Million | 484.8 Million | 708.6 Million | 2.59 Billion | 771.8 Million | 579.3 Million |
| Operating Income | -37.6 Million | -31.7 Million | 28.5 Million | 51.4 Million | 30.2 Million | -800 Thousand |
| Interest Expense | 5.8 Million | 4.7 Million | 7.5 Million | 27.1 Million | 7.3 Million | 6.6 Million |
| Income Tax Expense | -9.5 Million | -9.1 Million | 6.1 Million | 7.6 Million | 6.2 Million | -600 Thousand |
| Earnings before Tax | -37.1 Million | -35.4 Million | 21 Million | 24.3 Million | 22.9 Million | -7.4 Million |
| Net Income | -27.6 Million | -26.3 Million | 14.9 Million | 16.7 Million | 16.7 Million | -6.8 Million |
| Earnings Per Share Basic | -0.99 | -0.94 | 0.53 | - | 0.60 | -0.24 |
| Earnings Per Share Diluted | -0.99 | -0.94 | 0.53 | - | 0.60 | -0.24 |
| Weighted Average Shares Outstanding | 27.87 Million | 27.93 Million | 28.11 Million | 27.83 Million | 27.91 Million | 27.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.87 Million | 27.93 Million | 28.11 Million | 27.83 Million | 27.91 Million | 27.91 Million |
| Gross Margin | 0.55 | 0.41 | 0.49 | 0.47 | 0.45 | 0.46 |
| EBIT Margin | -0.05 | -0.05 | 0.05 | - | 0.05 | 0.01 |
| Profit Margin | -0.06 | -0.06 | 0.02 | 0.01 | 0.02 | -0.01 |
| EBITDA | -23.2 Million | -23.7 Million | 36.6 Million | - | 38 Million | 7 Million |
| Earnings Before Tax Margin | -0.08 | -0.07 | 0.04 | 0.02 | 0.04 | -0.00 |
PRZFF
BRPHF
ALKALI
0065
SOLARINDS
POCL