INR 63.0
(0.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.34 Billion | 244.15 Million | -188.64 Million | 146.11 Million | -17.47 Million | 141.18 Million |
Net Income | 74.53 Million | 158.89 Million | 310.92 Million | -20.6 Million | 68.32 Million | 123.12 Million |
Depreciation & Amortization | 23.54 Million | 1.98 Million | 1.31 Million | 1.36 Million | 2.94 Million | 1.9 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 1.24 Billion | 65.42 Million | -503.44 Million | 186.05 Million | -85.42 Million | 39.35 Million |
Other non-cash items | 401.49 Million | 17.85 Million | 2.56 Million | -20.7 Million | -3.33 Million | -23.2 Million |
Investing Cash Flow | -1.5 Billion | -95.06 Million | -39.16 Million | 29.95 Million | -126.81 Million | -152.19 Million |
Investments in PPE | -272.05 Million | -103.22 Million | -40.02 Million | -474.18 Thousand | -689.37 Thousand | -5.08 Million |
Acquisitions | 7.02 Million | -102.32 Million | -36.08 Million | 31.78 Million | -121.56 Million | -152.53 Million |
Investment purchases | - | 102.32 Million | -2668.00 | -19.67 Million | -6.09 Million | -4.63 Million |
Sales/Maturities of investments | 1.41 Billion | 7.01 Million | 36.08 Million | -31.78 Million | 121.56 Million | - |
Other Investing Activities | -2.65 Billion | 1.14 Million | 865.63 Thousand | 50.09 Million | -120.02 Million | -142.48 Million |
Financing Cash Flow | 204.13 Million | -143.76 Million | 105.49 Million | -44.39 Million | 87.02 Million | 53.86 Million |
Debt repayment | -261.18 Million | -247.59 Million | -33.04 Thousand | -9942.00 | -76.83 Thousand | -51.01 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | -74.9 Million | - | 74.9 Million | - | - | - |
Other Financing Activities | 17.84 Million | 103.82 Million | 30.62 Million | -44.38 Million | 87.09 Million | 53.91 Million |
Accounts receivables | -368.54 Million | -58.4 Million | 30.29 Million | 36.25 Million | 18.42 Million | -62.97 Million |
Accounts payables | 17.11 Million | -8.64 Million | -8.74 Million | -25.81 Million | -21.8 Million | 29.13 Million |
Inventory | - | - | - | - | - | - |
Other working capital | 1.59 Billion | 132.48 Million | -524.99 Million | 175.62 Million | -82.03 Million | 73.19 Million |
Cash at beginning of period | 35.14 Million | 29.82 Million | 152.14 Million | 20.46 Million | 77.73 Million | 34.89 Million |
Cash at end of period | 99.66 Million | 35.14 Million | 29.82 Million | 152.14 Million | 20.46 Million | 77.73 Million |
Capital Expenditure | -272.05 Million | -103.22 Million | -40.02 Million | -474.18 Thousand | -689.37 Thousand | -5.08 Million |
Effect of forex changes on cash | - | - | - | -2.00 | - | - |
Net cash flow / Change in cash | 64.51 Million | 5.32 Million | -122.31 Million | 131.67 Million | -57.27 Million | 42.84 Million |
Free Cash Flow | 1.07 Billion | 140.93 Million | -228.67 Million | 145.63 Million | -18.16 Million | 136.09 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.03 Million | 74.53 Million | 69.97 Million | 628.79 Thousand | 223.48 Thousand | 3.7 Million |
Depreciation & Amortization | - | 23.54 Million | - | 299.61 Thousand | 425.6 Thousand | 150.76 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 1.24 Billion | - | - | - | - |
Other non-cash items | -1.03 Million | 401.49 Million | -69.97 Million | -628.79 Thousand | -223.48 Thousand | -3.7 Million |
Investing Cash Flow | - | -1.5 Billion | - | - | - | - |
Investments in PPE | - | -272.05 Million | - | - | - | - |
Acquisitions | - | 7.02 Million | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 1.41 Billion | - | - | - | - |
Other Investing Activities | - | -2.65 Billion | - | - | - | - |
Financing Cash Flow | - | 204.13 Million | - | - | - | - |
Debt repayment | - | -261.18 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | -74.9 Million | - | - | - | - |
Other Financing Activities | - | 17.84 Million | - | - | - | - |
Accounts receivables | - | -368.54 Million | - | - | - | - |
Accounts payables | - | 17.11 Million | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 1.59 Billion | - | - | - | - |
Cash at beginning of period | - | 35.14 Million | - | 32.65 Million | 31.8 Million | 35.14 Million |
Cash at end of period | - | 99.66 Million | - | 33.25 Million | 32.65 Million | 35.45 Million |
Capital Expenditure | - | -272.05 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 64.51 Million | - | 599.22 Thousand | 851.21 Thousand | 301.53 Thousand |
Free Cash Flow | - | 1.07 Billion | - | 599.22 Thousand | 851.21 Thousand | 301.53 Thousand |
002351
LGF-A
002583
GRFX
000524
BANPU