INR 1.22
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.44 Million | 16.25 Million | 42.56 Million | 35.02 Million | 127.95 Million | 65.86 Million |
Cost of Revenue | 9.91 Million | 17.16 Million | 46.89 Million | 52.97 Million | 125.41 Million | 83.25 Million |
Gross Profit | -3.46 Million | -913 Thousand | -4.32 Million | -17.95 Million | 2.53 Million | -17.38 Million |
Operating Expenses | -3.46 Million | 16.6 Million | 16.94 Million | 17.47 Million | 25.16 Million | 21.02 Million |
Selling, General and Administrative Expenses | - | 4.77 Million | 3.82 Million | 5.58 Million | 10.95 Million | 5.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.46 Million | 443 Thousand | 120 Thousand | 120 Thousand | 926 Thousand | 232 Thousand |
Cost and Expenses | 29.49 Million | 33.77 Million | 63.83 Million | 70.45 Million | 150.57 Million | 104.27 Million |
Operating Income | -23.05 Million | -17.52 Million | -21.26 Million | -96.13 Million | -22.62 Million | -38.4 Million |
Interest Expense | 5.6 Million | 5.88 Million | 5.52 Million | 5.6 Million | 5.76 Million | 5.81 Million |
Income Tax Expense | 14 Thousand | 19 Thousand | 163 Thousand | 1.75 Million | 542 Thousand | 1.33 Million |
Earnings before Tax | -28.5 Million | -22.94 Million | -27.27 Million | -18.96 Million | -24.05 Million | -43.83 Million |
Net Income | -28.5 Million | -22.93 Million | -27.43 Million | -20.72 Million | -24.59 Million | -45.16 Million |
Earnings Per Share Basic | -0.09 | -0.07 | -0.09 | -0.07 | -0.08 | -0.14 |
Earnings Per Share Diluted | -0.09 | -0.07 | -0.09 | -0.07 | -0.08 | -0.14 |
Weighted Average Shares Outstanding | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million |
Weighted Average Shares Outstanding (Diluted) | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million |
Gross Margin | -0.54 | -0.06 | -0.10 | -0.51 | 0.02 | -0.26 |
EBIT Margin | -2.76 | -0.71 | -0.41 | -0.68 | -0.11 | -0.50 |
Profit Margin | -4.42 | -1.41 | -0.64 | -0.59 | -0.19 | -0.69 |
EBITDA | -17.81 Million | -11.18 Million | -17.29 Million | -9.18 Million | -19.49 Million | -33.31 Million |
Earnings Before Tax Margin | -3.58 | -1.08 | -0.50 | -2.75 | -0.18 | -0.58 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.86 Million | 2.6 Million | 6.44 Million | 1.55 Million | 1.44 Million | 840 Thousand |
Cost of Revenue | 7.13 Million | 1.83 Million | 9.91 Million | 4.45 Million | 3.81 Million | 2.09 Million |
Gross Profit | -2.26 Million | 776 Thousand | -3.46 Million | -2.9 Million | -2.36 Million | -1.25 Million |
Operating Expenses | 1.13 Million | 6.83 Million | 19.58 Million | 721 Thousand | 4.66 Million | 5.08 Million |
Selling, General and Administrative Expenses | 1.13 Million | - | - | 721 Thousand | 2.38 Million | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37 Thousand | 37 Thousand | 153 Thousand | 38 Thousand | 24 Thousand | 54 Thousand |
Cost and Expenses | 8.27 Million | 8.67 Million | 29.49 Million | 5.17 Million | 8.47 Million | 7.17 Million |
Operating Income | -3.4 Million | -6.02 Million | -22.89 Million | -3.62 Million | -7 Million | -6.33 Million |
Interest Expense | 1.38 Million | 1.38 Million | 5.6 Million | 1.41 Million | 1.38 Million | 1.42 Million |
Income Tax Expense | -68 Thousand | 36 Thousand | 14 Thousand | 43 Thousand | 44 Thousand | -109 Thousand |
Earnings before Tax | -4.74 Million | -7.4 Million | -28.5 Million | -4.99 Million | -8.38 Million | -7.71 Million |
Net Income | -4.67 Million | -7.43 Million | -28.5 Million | -5.03 Million | -8.41 Million | -7.59 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million |
Weighted Average Shares Outstanding (Diluted) | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million | 317 Million |
Gross Margin | -0.47 | 0.30 | -0.54 | -1.87 | -1.63 | -1.49 |
EBIT Margin | -0.41 | -1.90 | - | -1.59 | -4.03 | -5.58 |
Profit Margin | -0.96 | -2.85 | -4.42 | -3.25 | -5.81 | -9.05 |
EBITDA | -2.01 Million | -4.94 Million | - | -2.46 Million | -5.84 Million | -4.68 Million |
Earnings Before Tax Margin | -0.70 | -2.31 | -3.55 | -2.34 | -4.83 | -7.55 |
2425
EVRG
0IJW
YOC
CAT1
TII