GMR Power And Urban Infra Limited (GMRP&UI.NS)
INR 106.54
(-1.85%)
INR 106.54
(-1.85%)
| Breakdown | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 44.88 Billion | 55.24 Billion | 38.35 Billion | 25.48 Billion |
| Cost of Revenue | 28.64 Billion | 39.9 Billion | 27.29 Billion | 16.16 Billion |
| Gross Profit | 16.24 Billion | 15.34 Billion | 11.06 Billion | 9.31 Billion |
| Operating Expenses | 2.04 Billion | 12.63 Billion | 9.23 Billion | 9.05 Billion |
| Selling, General and Administrative Expenses | 2.04 Billion | - | 759.8 Million | 694.1 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | 3.67 Billion | 8.47 Billion | 3.3 Billion |
| Cost and Expenses | 30.68 Billion | 52.53 Billion | 36.52 Billion | 25.22 Billion |
| Operating Income | 14.2 Billion | 13.5 Billion | 8.06 Billion | 2.52 Billion |
| Interest Expense | 14.79 Billion | 13.5 Billion | 13.23 Billion | 15.29 Billion |
| Income Tax Expense | 336.3 Million | 927.4 Million | 1.05 Billion | 238.9 Million |
| Earnings before Tax | -776.1 Million | 12.32 Billion | -5.46 Billion | -21.57 Billion |
| Net Income | -1.03 Billion | 11.82 Billion | -6.51 Billion | -21.81 Billion |
| Earnings Per Share Basic | -1.71 | 19.60 | -10.80 | -36.14 |
| Earnings Per Share Diluted | -1.71 | 19.60 | -10.79 | -36.14 |
| Weighted Average Shares Outstanding | 602.51 Million | 603.46 Million | 603.48 Million | 603.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 603.59 Million | 603.46 Million | 603.59 Million | 603.59 Million |
| Gross Margin | 0.36 | 0.28 | 0.29 | 0.37 |
| EBIT Margin | 0.28 | 0.27 | 0.24 | 0.15 |
| Profit Margin | -0.02 | 0.21 | -0.17 | -0.86 |
| EBITDA | 12.52 Billion | 15.01 Billion | 9.36 Billion | -2.22 Billion |
| Earnings Before Tax Margin | 0.32 | 0.24 | 0.21 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.84 Billion | 16.11 Billion | 44.88 Billion | 16.34 Billion | 11.02 Billion | 6.27 Billion |
| Cost of Revenue | 7.17 Billion | 8.1 Billion | 23.88 Billion | 8.18 Billion | 5.37 Billion | 2.93 Billion |
| Gross Profit | 6.67 Billion | 8.01 Billion | 21 Billion | 8.16 Billion | 5.65 Billion | 3.33 Billion |
| Operating Expenses | 3.9 Billion | 4.11 Billion | 11.1 Billion | 4.49 Billion | 3.05 Billion | 2.35 Billion |
| Selling, General and Administrative Expenses | 1.71 Billion | 1.65 Billion | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.9 Billion | 667.8 Million | 1.33 Billion | 667.2 Million | 535.4 Million | 511.3 Million |
| Cost and Expenses | 11.07 Billion | 12.22 Billion | 34.99 Billion | 12.67 Billion | 8.42 Billion | 5.29 Billion |
| Operating Income | 2.76 Billion | 4.63 Billion | 9.45 Billion | 3.7 Billion | 2.28 Billion | 1.19 Billion |
| Interest Expense | 3.66 Billion | 4.5 Billion | 14.79 Billion | 5.23 Billion | 4.04 Billion | 2.71 Billion |
| Income Tax Expense | -104.2 Million | 447 Million | 336.3 Million | 93.6 Million | 16.4 Million | 200.1 Million |
| Earnings before Tax | 2.39 Billion | 14.06 Billion | -776.1 Million | 1.79 Billion | 448.1 Million | -1.03 Billion |
| Net Income | 2.55 Billion | 12.25 Billion | -1.03 Billion | 1.62 Billion | 453.8 Million | -1.05 Billion |
| Earnings Per Share Basic | 3.63 | 20.30 | - | 2.69 | 0.75 | -1.74 |
| Earnings Per Share Diluted | 3.63 | 18.05 | - | 2.69 | 0.75 | -1.74 |
| Weighted Average Shares Outstanding | 702.78 Million | 603.52 Million | 602.51 Million | 603.79 Million | 605.06 Million | 605.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 702.78 Million | 678.75 Million | 602.51 Million | 603.79 Million | 605.06 Million | 605.11 Million |
| Gross Margin | 0.48 | 0.50 | 0.47 | 0.50 | 0.51 | 0.53 |
| EBIT Margin | 0.55 | 0.40 | - | 0.30 | 0.30 | 0.25 |
| Profit Margin | 0.18 | 0.76 | -0.02 | 0.10 | 0.04 | -0.17 |
| EBITDA | 7.59 Billion | 6.48 Billion | - | 4.96 Billion | 3.28 Billion | 1.59 Billion |
| Earnings Before Tax Margin | 0.20 | 0.29 | 0.21 | 0.23 | 0.21 | 0.19 |
600020
VWS
6205
002469
MMH
8077