INR 0.82
(1.23%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -40.52 Million | -6.62 Million | -106.45 Million | -26.59 Million | -27.07 Million | 115.65 Million |
Net Income | 11.33 Million | -11.76 Million | -80.39 Million | -9.97 Million | -82.78 Million | -614.22 Million |
Depreciation & Amortization | 7.37 Million | 7.03 Million | 4.7 Million | 6.01 Million | 16.6 Million | 129.42 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -59.18 Million | -1.88 Million | -30.91 Million | -17.78 Million | 853.62 Thousand | 43.49 Million |
Other non-cash items | 24.98 Million | 6.14 Million | -13.04 Million | 17.2 Million | -122.94 Million | 575.21 Million |
Investing Cash Flow | 312 Thousand | -3.53 Million | -23.23 Million | 2.56 Million | 587.23 Thousand | -20.04 Million |
Investments in PPE | - | -3.53 Million | -23.23 Million | -12.3 Million | - | -20.04 Million |
Acquisitions | - | - | - | 14.87 Million | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 312 Thousand | 384.87 Thousand | 2.62 Million | 18.81 Million | 587.23 Thousand | - |
Financing Cash Flow | 42.57 Million | 10.02 Million | 128.77 Million | 25.53 Million | 13.11 Million | -1.05 Billion |
Debt repayment | -57.17 Million | -4.6 Million | -128.77 Million | -25.53 Million | -13.11 Million | -1.05 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 99.75 Million | 5.42 Million | - | - | - | - |
Other Financing Activities | 93.4 Million | 5.42 Million | -5.92 Million | - | - | - |
Accounts receivables | 10.77 Million | -13.15 Million | 25.75 Million | - | 181.21 Million | 260.3 Million |
Accounts payables | -21.06 Million | 21.06 Million | -3.15 Million | -10.02 Million | 13.18 Million | -19.7 Million |
Inventory | - | - | - | - | - | - |
Other working capital | -48.89 Million | -9.79 Million | -53.5 Million | -7.75 Million | -12.33 Million | -197.09 Million |
Cash at beginning of period | 8.42 Million | 8.56 Million | 9.48 Million | 7.97 Million | 26.34 Million | 984.22 Million |
Cash at end of period | 10.47 Million | 8.42 Million | 8.56 Million | 9.48 Million | 7.97 Million | 26.34 Million |
Capital Expenditure | - | -3.53 Million | -23.23 Million | -12.3 Million | - | -20.04 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 2.04 Million | -136.19 Thousand | -918.49 Thousand | 1.51 Million | -18.37 Million | -957.88 Million |
Free Cash Flow | -40.52 Million | -10.16 Million | -129.69 Million | -38.89 Million | -27.07 Million | 95.61 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.52 Million | 3.28 Million | 11.33 Million | 2.96 Million | 2.77 Million | 2.31 Million |
Depreciation & Amortization | - | - | 7.37 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -59.18 Million | - | - | - |
Other non-cash items | -3.52 Million | -3.28 Million | 24.98 Million | -2.96 Million | -2.77 Million | -2.31 Million |
Investing Cash Flow | - | - | 312 Thousand | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 312 Thousand | - | - | - |
Financing Cash Flow | - | - | 42.57 Million | - | - | - |
Debt repayment | - | - | -57.17 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 99.75 Million | - | - | - |
Other Financing Activities | - | - | 93.4 Million | - | - | - |
Accounts receivables | - | - | 10.77 Million | - | - | - |
Accounts payables | - | - | -21.06 Million | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | -48.89 Million | - | - | - |
Cash at beginning of period | - | - | 8.42 Million | - | - | - |
Cash at end of period | - | - | 10.47 Million | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 2.04 Million | - | - | - |
Free Cash Flow | - | - | -40.52 Million | - | - | - |
CE
IPE
GAYAPROJ
MNRT
SIGMA
GRNH