Debock Industries Limited (DIL.NS)
INR 3.3
(-2.08%)
INR 3.3
(-2.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 982.6 Million | 1.46 Billion | 973.66 Million | 307.79 Million | 186.67 Million | 202.01 Million |
| Cost of Revenue | 875.24 Million | 1.26 Billion | 851.86 Million | 259.93 Million | 162.3 Million | 174.26 Million |
| Gross Profit | 107.36 Million | 202.66 Million | 121.8 Million | 47.86 Million | 24.36 Million | 27.74 Million |
| Operating Expenses | 5.89 Million | 22.04 Million | 22.03 Million | 10.49 Million | 12.16 Million | 12.14 Million |
| Selling, General and Administrative Expenses | 5.89 Million | 3.48 Million | 2.38 Million | 3.09 Million | 927.16 Thousand | 542.8 Thousand |
| Research and Development Expenses | - | - | 173 Thousand | - | - | - |
| Other Expenses | - | -1.16 Million | 19.64 Million | 10.49 Million | 11.24 Million | 336.6 Thousand |
| Cost and Expenses | 871.5 Million | 1.28 Billion | 873.9 Million | 270.43 Million | 174.47 Million | 186.41 Million |
| Operating Income | 111.1 Million | 179.42 Million | 99.76 Million | 36.81 Million | 11.85 Million | 13 Million |
| Interest Expense | 1.44 Million | 7.12 Million | 10.61 Million | 9.19 Million | 9.18 Million | 11.98 Million |
| Income Tax Expense | 35.8 Million | 44.87 Million | 22.32 Million | 6.54 Million | -5.66 Million | 7.33 Million |
| Earnings before Tax | 116.5 Million | 173.52 Million | 89.6 Million | 28.17 Million | 2.99 Million | 2.83 Million |
| Net Income | 80.69 Million | 128.65 Million | 67.26 Million | 21.19 Million | 8.65 Million | -4.5 Million |
| Earnings Per Share Basic | 0.75 | 1.74 | 3.63 | 1.25 | 0.51 | -0.28 |
| Earnings Per Share Diluted | 0.75 | 1.74 | 3.63 | 1.25 | 0.51 | -0.27 |
| Weighted Average Shares Outstanding | 107.94 Million | 74.01 Million | 18.5 Million | 16.95 Million | 16.95 Million | 16.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.94 Million | 74.01 Million | 18.5 Million | 16.95 Million | 16.95 Million | 16.88 Million |
| Gross Margin | 0.11 | 0.14 | 0.13 | 0.16 | 0.13 | 0.14 |
| EBIT Margin | 0.12 | 0.13 | 0.11 | 0.14 | 0.09 | 0.10 |
| Profit Margin | 0.08 | 0.09 | 0.07 | 0.07 | 0.05 | -0.02 |
| EBITDA | 121.83 Million | 185.64 Million | 105.95 Million | 42.39 Million | 16.63 Million | 17.14 Million |
| Earnings Before Tax Margin | 0.11 | 0.12 | 0.10 | 0.12 | 0.06 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 133.89 Million | 169.85 Million | 982.6 Million | 230.88 Million | 300.37 Million | 281.49 Million |
| Cost of Revenue | 100.48 Million | 136.56 Million | 875.24 Million | 218.5 Million | 274.11 Million | 243.7 Million |
| Gross Profit | 33.4 Million | 33.28 Million | 107.36 Million | 12.37 Million | 26.25 Million | 37.79 Million |
| Operating Expenses | 5.59 Million | 2.41 Million | 32.48 Million | 7.92 Million | 4.34 Million | 4.84 Million |
| Selling, General and Administrative Expenses | 5.59 Million | 2.41 Million | - | 7.92 Million | 4.34 Million | 4.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 106.08 Million | 138.97 Million | 907.72 Million | 226.42 Million | 278.45 Million | 248.54 Million |
| Operating Income | 27.81 Million | 30.87 Million | 74.88 Million | 4.45 Million | 21.91 Million | 32.95 Million |
| Interest Expense | - | - | 440 Thousand | - | - | 440 Thousand |
| Income Tax Expense | 7.23 Million | 7.5 Million | 35.8 Million | 1.26 Million | 5.75 Million | 21.28 Million |
| Earnings before Tax | 27.82 Million | 6.31 Million | 116.5 Million | 4.45 Million | 21.91 Million | 83.81 Million |
| Net Income | 20.58 Million | -1.18 Million | 80.69 Million | 3.18 Million | 16.16 Million | 62.53 Million |
| Earnings Per Share Basic | 0.13 | -0.01 | - | 0.03 | 0.19 | 0.82 |
| Earnings Per Share Diluted | 0.19 | -0.01 | - | 0.03 | 0.19 | 0.82 |
| Weighted Average Shares Outstanding | 109.16 Million | 118.6 Million | 109.16 Million | 109.16 Million | 85.07 Million | 76.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 109.16 Million | 118.6 Million | 109.16 Million | 109.16 Million | 85.07 Million | 76.44 Million |
| Gross Margin | 0.25 | 0.20 | 0.11 | 0.05 | 0.09 | 0.13 |
| EBIT Margin | 0.21 | 0.18 | - | 0.02 | 0.08 | 0.12 |
| Profit Margin | 0.15 | -0.01 | 0.08 | 0.01 | 0.05 | 0.22 |
| EBITDA | 28.54 Million | 30.15 Million | - | 5.6 Million | 23.2 Million | 34.31 Million |
| Earnings Before Tax Margin | 0.21 | 0.18 | 0.08 | 0.02 | 0.07 | 0.12 |
SHTDY
RVLY
1965
4430
SBGSY
RSNVF