INR 76.22
(-5.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 229.1 Million | 332.11 Million | 312.17 Million | 60.78 Million | 8.11 Million | 92.11 Million |
Cost of Revenue | 165.7 Million | 331.66 Million | 290.18 Million | 189.59 Million | 151.84 Million | 344.57 Million |
Gross Profit | 63.4 Million | 452 Thousand | 21.99 Million | -128.8 Million | -143.72 Million | -252.46 Million |
Operating Expenses | 226.2 Million | 51.28 Million | 38.62 Million | 19.71 Million | 20.76 Million | 47.34 Million |
Selling, General and Administrative Expenses | 145.8 Million | 48.41 Million | 33.04 Million | 17.35 Million | 18.17 Million | 37.99 Million |
Research and Development Expenses | - | - | - | - | 221 Thousand | 1.09 Million |
Other Expenses | 80.4 Million | -2.86 Million | -5.57 Million | -2.35 Million | -2.37 Million | -8.25 Million |
Cost and Expenses | 391.9 Million | 382.94 Million | 328.8 Million | 209.3 Million | 172.61 Million | 391.92 Million |
Operating Income | -162.8 Million | -50.82 Million | -16.63 Million | -148.52 Million | -164.49 Million | -299.8 Million |
Interest Expense | 33.2 Million | 41.14 Million | 19.77 Million | 2.36 Million | 11.27 Million | 153.08 Million |
Income Tax Expense | - | - | - | - | - | 26.19 Million |
Earnings before Tax | -120.6 Million | -122.07 Million | 11.77 Million | 89.38 Million | -175.85 Million | -443.62 Million |
Net Income | -120.6 Million | -122.07 Million | 11.77 Million | 89.38 Million | -175.85 Million | -443.62 Million |
Earnings Per Share Basic | -6.03 | -6.10 | 0.59 | 1.05 | -62.20 | -156.91 |
Earnings Per Share Diluted | -6.03 | -6.10 | 0.59 | 1.05 | -62.20 | -156.91 |
Weighted Average Shares Outstanding | 20 Million | 20 Million | 20 Million | 85.41 Million | 2.82 Million | 2.82 Million |
Weighted Average Shares Outstanding (Diluted) | 20 Million | 20 Million | 20 Million | 85.41 Million | 2.82 Million | 2.82 Million |
Gross Margin | 0.28 | 0.00 | 0.07 | -2.12 | -17.70 | -2.74 |
EBIT Margin | -0.35 | -0.12 | 0.02 | -2.04 | -17.12 | -2.97 |
Profit Margin | -0.53 | -0.37 | 0.04 | 1.47 | -21.66 | -4.82 |
EBITDA | -80.76 Million | -70.71 Million | 54.03 Million | 115.99 Million | -139.11 Million | -264.18 Million |
Earnings Before Tax Margin | -0.71 | -0.15 | -0.05 | -2.44 | -20.26 | -3.25 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.66 Million | 229.1 Million | 29.7 Million | 57.8 Million | 82.2 Million | 59.4 Million |
Cost of Revenue | 11.96 Million | 318.2 Million | 100.1 Million | 57 Million | 99.5 Million | 61.8 Million |
Gross Profit | 4.69 Million | -89.1 Million | -70.4 Million | 800 Thousand | -17.3 Million | -2.4 Million |
Operating Expenses | 52.39 Million | 73.7 Million | 12.1 Million | 17.5 Million | 24.4 Million | 19.9 Million |
Selling, General and Administrative Expenses | 6.94 Million | - | 12.1 Million | 17.5 Million | 24.4 Million | 19.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.39 Million | - | - | - | - | - |
Cost and Expenses | 64.35 Million | 391.9 Million | 112.2 Million | 74.5 Million | 123.9 Million | 81.7 Million |
Operating Income | -47.69 Million | -162.8 Million | -82.5 Million | -16.7 Million | -41.7 Million | -22.3 Million |
Interest Expense | 5.44 Million | 33.2 Million | 6.5 Million | - | 6.9 Million | 9.6 Million |
Income Tax Expense | 556 Thousand | - | - | - | - | - |
Earnings before Tax | -52.58 Million | -120.6 Million | -24.5 Million | -18.2 Million | -46.1 Million | -32.2 Million |
Net Income | -52.58 Million | -120.6 Million | -24.5 Million | -18.2 Million | -46.1 Million | -32.2 Million |
Earnings Per Share Basic | -2.63 | - | -1.23 | -0.91 | -2.31 | -1.61 |
Earnings Per Share Diluted | -2.63 | - | -1.23 | -0.91 | -2.31 | -1.61 |
Weighted Average Shares Outstanding | 19.99 Million | 20 Million | 19.91 Million | 20 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 19.99 Million | 20 Million | 19.91 Million | 20 Million | 20 Million | 20 Million |
Gross Margin | 0.28 | -0.39 | -2.37 | 0.01 | -0.21 | -0.04 |
EBIT Margin | -2.74 | - | -2.71 | -0.26 | -0.49 | -0.35 |
Profit Margin | -3.16 | -0.53 | -0.82 | -0.31 | -0.56 | -0.54 |
EBITDA | -45.63 Million | - | -80.5 Million | -15.1 Million | -40.1 Million | -20.7 Million |
Earnings Before Tax Margin | -2.86 | -0.71 | -2.78 | -0.29 | -0.51 | -0.38 |
WSTCSTPAPR
IRB
WLKP
4338
PWWBF
000390