INR 54.8
(-0.4%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 194 Billion | -87.86 Billion | 142.76 Billion | -20.03 Billion | 16.87 Billion | -145.09 Billion |
Net Income | 26.67 Billion | 27.61 Billion | 17.63 Billion | -14.25 Billion | -10.34 Billion | -81.31 Billion |
Depreciation & Amortization | 4.99 Billion | 3.85 Billion | 2.96 Billion | 2.92 Billion | 2.85 Billion | 2.77 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 116.39 Billion | -158.71 Billion | 84.59 Billion | -84.84 Billion | -27 Billion | -181.37 Billion |
Other non-cash items | 55.93 Billion | 39.38 Billion | 37.56 Billion | 76.13 Billion | 51.37 Billion | 114.8 Billion |
Investing Cash Flow | -516.6 Billion | -2.08 Billion | -1.33 Billion | -2.02 Billion | -3.14 Billion | -2.5 Billion |
Investments in PPE | -5.87 Billion | -2.12 Billion | -1.57 Billion | -2.05 Billion | -3.21 Billion | -2.54 Billion |
Acquisitions | 30.2 Million | 36.2 Million | 243.8 Million | 27.2 Million | 71.8 Million | 34.8 Million |
Investment purchases | -71.73 Billion | -39.83 Billion | -73.98 Billion | -63.92 Billion | -181.38 Billion | -236.67 Billion |
Sales/Maturities of investments | - | 39.79 Billion | 73.74 Billion | 63.89 Billion | 181.31 Billion | 236.63 Billion |
Other Investing Activities | 30.2 Million | 36.2 Million | 243.8 Million | 27.2 Million | 71.8 Million | 34.8 Million |
Financing Cash Flow | 257.65 Billion | 166.1 Billion | 128.36 Billion | 50.55 Billion | 33.95 Billion | 67.96 Billion |
Debt repayment | - | - | - | - | - | -3.86 Billion |
Dividends payments | - | - | - | - | -70 Million | -70 Million |
Common Stock Repurchased | - | - | - | - | - | 3.86 Billion |
Common Stock Issuance | - | - | - | 2.55 Billion | 34.03 Billion | 65.92 Billion |
Other Financing Activities | 257.65 Billion | 166.1 Billion | 128.36 Billion | 48 Billion | -4.4 Million | 2.11 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -394.36 Billion | -158.71 Billion | 84.59 Billion | -84.84 Billion | -27 Billion | -230.94 Billion |
Cash at beginning of period | 441.01 Billion | 530.96 Billion | 389.53 Billion | 361.04 Billion | 312.97 Billion | 392.62 Billion |
Cash at end of period | 376.07 Billion | 441.01 Billion | 530.96 Billion | 389.53 Billion | 360.66 Billion | 312.97 Billion |
Capital Expenditure | -5.87 Billion | -2.12 Billion | -1.57 Billion | -2.05 Billion | -3.21 Billion | -2.54 Billion |
Effect of forex changes on cash | - | -166.1 Billion | -128.36 Billion | - | 380.7 Million | -100 Thousand |
Net cash flow / Change in cash | -64.94 Billion | -89.95 Billion | 141.43 Billion | 28.49 Billion | 47.68 Billion | -79.64 Billion |
Free Cash Flow | 188.13 Billion | -89.98 Billion | 141.18 Billion | -22.08 Billion | 13.65 Billion | -147.64 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 9.42 Billion | 26.67 Billion | 8.16 Billion | 7.34 Billion | 6.21 Billion | 4.94 Billion |
Depreciation & Amortization | - | 4.99 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 116.39 Billion | - | - | - | - |
Other non-cash items | -9.42 Billion | 55.93 Billion | -8.16 Billion | -7.34 Billion | -6.21 Billion | -4.94 Billion |
Investing Cash Flow | - | -516.6 Billion | - | - | - | - |
Investments in PPE | - | -5.87 Billion | - | - | - | - |
Acquisitions | - | 30.2 Million | - | - | - | - |
Investment purchases | - | -71.73 Billion | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 30.2 Million | - | - | - | - |
Financing Cash Flow | - | 257.65 Billion | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 257.65 Billion | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -394.36 Billion | - | - | - | - |
Cash at beginning of period | - | 441.01 Billion | - | - | - | - |
Cash at end of period | - | 376.07 Billion | - | - | - | - |
Capital Expenditure | - | -5.87 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -64.94 Billion | - | - | - | - |
Free Cash Flow | - | 188.13 Billion | - | - | - | - |
ALLAM
FINCABLES
EQT
UREQF
3363
ATAZF