INR 15.35
(-3.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -16.31 Billion | 8.13 Billion | 1.84 Billion | 3.45 Billion | -2.6 Billion | 1.15 Billion |
Net Income | -8.46 Billion | -8.79 Billion | -2.09 Billion | -44.54 Billion | 13.07 Billion | 20.76 Billion |
Depreciation & Amortization | 3.24 Billion | 3.64 Billion | 3.42 Billion | 2.95 Billion | 5.41 Billion | 5.49 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -12.22 Billion | 8.4 Billion | -3.76 Billion | -1.3 Billion | -1.37 Billion | 1.98 Billion |
Other non-cash items | 1.12 Billion | 4.88 Billion | 4.28 Billion | 46.34 Billion | -19.73 Billion | -27.08 Billion |
Investing Cash Flow | -1.76 Billion | -126 Million | -683.6 Million | -2.03 Billion | -2.63 Billion | 378.8 Million |
Investments in PPE | -361.5 Million | -442.2 Million | -1.06 Billion | -2.27 Billion | -44.4 Million | -113.1 Million |
Acquisitions | 71.1 Million | 285.3 Million | 1.6 Million | 900 Thousand | 600 Thousand | 300 Thousand |
Investment purchases | -1.51 Billion | -19.4 Million | -362.4 Million | -146.9 Million | -221.1 Million | -38.3 Million |
Sales/Maturities of investments | - | -265.9 Million | 360.8 Million | 146 Million | 220.5 Million | 451.4 Million |
Other Investing Activities | 34.9 Million | 316.2 Million | 386.3 Million | 239.5 Million | -2.59 Billion | 78.5 Million |
Financing Cash Flow | 18.42 Billion | -6.86 Billion | -2.93 Billion | -3.44 Billion | 5.98 Billion | -1.8 Billion |
Debt repayment | -14.52 Billion | -3.39 Billion | -18.2 Million | -112.6 Million | -50.37 Billion | -5.66 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | 33 Billion | - | - | - | 2.5 Billion | - |
Other Financing Activities | 27.13 Billion | -3.47 Billion | -2.91 Billion | -3.33 Billion | 53.86 Billion | 3.86 Billion |
Accounts receivables | -1.22 Billion | 1.37 Billion | -1.73 Billion | -1.08 Billion | -157 Million | 1.12 Billion |
Accounts payables | -11.37 Billion | 2.99 Billion | 2.37 Billion | 6.37 Billion | 518.1 Million | -327 Million |
Inventory | 974.6 Million | 2.45 Billion | -3.2 Billion | -5.43 Billion | 3.4 Million | 895.6 Million |
Other working capital | -599.5 Million | 1.58 Billion | -1.21 Billion | -1.14 Billion | -1.73 Billion | 287.3 Million |
Cash at beginning of period | 596.5 Million | 169.5 Million | 1.93 Billion | 3.96 Billion | 278.6 Million | 547 Million |
Cash at end of period | 2.16 Billion | 138.6 Million | 169.5 Million | 1.93 Billion | 1.02 Billion | 278.6 Million |
Capital Expenditure | -361.5 Million | -442.2 Million | -1.06 Billion | -2.27 Billion | -44.4 Million | -113.1 Million |
Effect of forex changes on cash | -282.1 Million | -1.16 Billion | -414.5 Million | 100 Thousand | - | - |
Net cash flow / Change in cash | 1.57 Billion | -30.9 Million | -1.76 Billion | -2.02 Billion | 745 Million | -268.4 Million |
Free Cash Flow | -16.67 Billion | 7.69 Billion | 778.5 Million | 1.18 Billion | -2.65 Billion | 1.04 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -2.06 Billion | -2.15 Billion | -8.46 Billion | -2.29 Billion | -1.74 Billion | -2.26 Billion |
Depreciation & Amortization | - | - | 3.24 Billion | 790.5 Million | 786.4 Million | 897.4 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -12.22 Billion | - | - | - |
Other non-cash items | 2.06 Billion | 2.15 Billion | 1.12 Billion | 2.29 Billion | 1.74 Billion | 2.26 Billion |
Investing Cash Flow | - | - | -1.76 Billion | - | - | - |
Investments in PPE | - | - | -361.5 Million | - | - | - |
Acquisitions | - | - | 71.1 Million | - | - | - |
Investment purchases | - | - | -1.51 Billion | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 34.9 Million | - | - | - |
Financing Cash Flow | - | - | 18.42 Billion | - | - | - |
Debt repayment | - | - | -14.52 Billion | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 33 Billion | - | - | - |
Other Financing Activities | - | - | 27.13 Billion | - | - | - |
Accounts receivables | - | - | -1.22 Billion | - | - | - |
Accounts payables | - | - | -11.37 Billion | - | - | - |
Inventory | - | - | 974.6 Million | - | - | - |
Other working capital | - | - | -599.5 Million | - | - | - |
Cash at beginning of period | - | - | 596.5 Million | 616.4 Million | -956.4 Million | 596.5 Million |
Cash at end of period | - | - | 2.16 Billion | 2.19 Billion | 616.4 Million | 2.39 Billion |
Capital Expenditure | - | - | -361.5 Million | - | - | - |
Effect of forex changes on cash | - | - | -282.1 Million | - | - | - |
Net cash flow / Change in cash | - | - | 1.57 Billion | 1.58 Billion | 1.57 Billion | 1.79 Billion |
Free Cash Flow | - | - | -16.67 Billion | 1.58 Billion | 1.57 Billion | 1.79 Billion |
HEXI
OILSF
WESTW
2408
33626L
BYD