CAD 12.93
(-1.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 205.57 Billion | 203.63 Billion | 203.6 Billion | 201.54 Billion | 193.98 Billion | 98.59 Billion |
Total Current Assets | 32.76 Billion | 29.09 Billion | 33.65 Billion | 35.25 Billion | 28.12 Billion | 16.82 Billion |
Cash And Short Term Investments | 14.18 Billion | 11.61 Billion | 15.95 Billion | 17.91 Billion | 5.41 Billion | 4.15 Billion |
Cash and Cash Equivalents | 14.18 Billion | 11.61 Billion | 15.95 Billion | 17.91 Billion | 5.41 Billion | 4.15 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.33 Billion | 12.65 Billion | 13.36 Billion | 12.7 Billion | 15.48 Billion | 9.33 Billion |
Inventory | 1.96 Billion | 1.74 Billion | 1.33 Billion | 1.58 Billion | 1.64 Billion | 1.39 Billion |
Other Current Assets | 1.28 Billion | 1.19 Billion | 817 Million | 875 Million | 979 Million | 635 Million |
Total Non-Current Assets | 172.81 Billion | 174.53 Billion | 169.95 Billion | 166.29 Billion | 165.86 Billion | 81.77 Billion |
Net PPE | 34.94 Billion | 33.59 Billion | 32.62 Billion | 32.07 Billion | 31.6 Billion | 29.54 Billion |
Good Will And Intangible Assets | 90.12 Billion | 92.73 Billion | 95.18 Billion | 96.86 Billion | 103.5 Billion | 38.08 Billion |
Good Will | 77.06 Billion | 77.89 Billion | 78.07 Billion | 77.68 Billion | 80.29 Billion | 31.26 Billion |
Intangible Assets | 13.06 Billion | 14.83 Billion | 17.11 Billion | 19.17 Billion | 23.21 Billion | 6.81 Billion |
Long-Term Investments | 3.08 Billion | 3.21 Billion | 3.93 Billion | 3.9 Billion | 3.22 Billion | 2.89 Billion |
Tax Assets | 33.59 Billion | 35.77 Billion | 29.54 Billion | 25.02 Billion | 22.81 Billion | 7.88 Billion |
Other Non Current Assets | 11.07 Billion | 9.2 Billion | 8.65 Billion | 8.43 Billion | 4.71 Billion | 3.36 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 92.56 Billion | 95.25 Billion | 101.38 Billion | 104.03 Billion | 91.13 Billion | 44.64 Billion |
Total Current Liabilities | 31.13 Billion | 29.07 Billion | 31.07 Billion | 26.62 Billion | 31.52 Billion | 17.86 Billion |
Account Payables | 15.12 Billion | 16.2 Billion | 16.35 Billion | 12.66 Billion | 13.77 Billion | 6.5 Billion |
Tax Payables | 2.27 Billion | 378 Million | - | - | - | - |
Short Term Debt | 4.33 Billion | 3.07 Billion | 5.86 Billion | 5.71 Billion | 8.85 Billion | 3.79 Billion |
Deferred Revenue | 6.13 Billion | 5.79 Billion | 4.31 Billion | 4.11 Billion | 4.72 Billion | 4.59 Billion |
Other Current Liabilities | 5.54 Billion | 4 Billion | 4.53 Billion | 4.13 Billion | 4.16 Billion | 2.97 Billion |
Total Non Current Liabilities | 61.42 Billion | 66.18 Billion | 70.3 Billion | 77.4 Billion | 59.61 Billion | 26.78 Billion |
Long-Term Debt | 42.1 Billion | 45.29 Billion | 48.54 Billion | 52.91 Billion | 38.12 Billion | 17.08 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.06 Billion | 12.51 Billion | 14.52 Billion | 17.2 Billion | 13.58 Billion | 6.59 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 113.01 Billion | 108.37 Billion | 102.22 Billion | 97.51 Billion | 102.85 Billion | 53.95 Billion |
Stock Holders Equity | 99.27 Billion | 95 Billion | 88.55 Billion | 83.58 Billion | 88.87 Billion | 48.77 Billion |
Common Stock | 57.38 Billion | 56.39 Billion | 55.47 Billion | 54.49 Billion | 53.9 Billion | 36.77 Billion |
Retained Earnings | 46.09 Billion | 43.63 Billion | 40.42 Billion | 38.31 Billion | 42.49 Billion | 82.67 Billion |
Accumulated other comprehensive income | -3.29 Billion | -4.11 Billion | -6.44 Billion | -8.32 Billion | -6.61 Billion | -3.09 Billion |
Common Stock Equity | 99.27 Billion | 95 Billion | 88.55 Billion | 83.58 Billion | 88.87 Billion | 48.77 Billion |
Capital Lease Obligation | 3.46 Billion | 3.23 Billion | 3.22 Billion | 2.91 Billion | 151 Million | - |
Total Investments | 3.08 Billion | 3.21 Billion | 3.93 Billion | 3.9 Billion | 3.22 Billion | 2.89 Billion |
Total Debt | 46.43 Billion | 48.36 Billion | 54.4 Billion | 58.62 Billion | 46.98 Billion | 20.87 Billion |
Net Debt | 32.24 Billion | 36.75 Billion | 38.44 Billion | 40.71 Billion | 41.56 Billion | 16.72 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 197.77 Billion | 195.11 Billion | 197.77 Billion | 205.57 Billion | 205.57 Billion | 203.78 Billion |
Total Current Assets | 25.49 Billion | 24.63 Billion | 25.97 Billion | 32.76 Billion | 32.76 Billion | 30.17 Billion |
Cash And Short Term Investments | 5.95 Billion | 6.63 Billion | 7.19 Billion | 14.18 Billion | 14.18 Billion | 11.45 Billion |
Cash and Cash Equivalents | 5.95 Billion | 6.63 Billion | 7.19 Billion | 14.18 Billion | 14.18 Billion | 11.45 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.96 Billion | 12.02 Billion | 14.11 Billion | 12.33 Billion | 12.33 Billion | 13.11 Billion |
Inventory | 1.98 Billion | 1.94 Billion | 1.95 Billion | 1.96 Billion | 1.96 Billion | 1.9 Billion |
Other Current Assets | 2.59 Billion | 2.1 Billion | 1.3 Billion | 1.28 Billion | 1.28 Billion | 1.33 Billion |
Total Non-Current Assets | 172.27 Billion | 170.47 Billion | 171.8 Billion | 172.81 Billion | 172.81 Billion | 173.6 Billion |
Net PPE | 36.04 Billion | 35.52 Billion | 35.32 Billion | 34.94 Billion | 34.94 Billion | 34.57 Billion |
Good Will And Intangible Assets | 85.02 Billion | 85.38 Billion | 122.43 Billion | 90.12 Billion | 90.12 Billion | 91.35 Billion |
Good Will | 73.91 Billion | 73.91 Billion | 77.06 Billion | 77.06 Billion | 77.06 Billion | 77.88 Billion |
Intangible Assets | 11.1 Billion | 11.47 Billion | 45.36 Billion | 13.06 Billion | 13.06 Billion | 13.47 Billion |
Long-Term Investments | 4.63 Billion | 3 Billion | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.06 Billion |
Tax Assets | 32.79 Billion | 32.59 Billion | - | 33.59 Billion | 33.59 Billion | 34.6 Billion |
Other Non Current Assets | 13.78 Billion | 13.96 Billion | 10.96 Billion | 11.07 Billion | 11.07 Billion | 10 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 92.46 Billion | 91.34 Billion | 92.27 Billion | 92.56 Billion | 92.56 Billion | 92.84 Billion |
Total Current Liabilities | 35.61 Billion | 32.87 Billion | 31.03 Billion | 31.13 Billion | 31.13 Billion | 28.23 Billion |
Account Payables | 20.21 Billion | 18.79 Billion | 18.67 Billion | 15.12 Billion | 15.12 Billion | 19.11 Billion |
Tax Payables | - | - | - | 2.27 Billion | 2.27 Billion | - |
Short Term Debt | 8.06 Billion | 6.78 Billion | 6.08 Billion | 4.33 Billion | 4.33 Billion | 2.64 Billion |
Deferred Revenue | - | -18.79 Billion | -18.67 Billion | 6.13 Billion | 6.13 Billion | -19.11 Billion |
Other Current Liabilities | 7.33 Billion | 26.08 Billion | 24.94 Billion | 5.54 Billion | 5.54 Billion | 25.58 Billion |
Total Non Current Liabilities | 56.85 Billion | 58.47 Billion | 61.24 Billion | 61.42 Billion | 61.42 Billion | 64.6 Billion |
Long-Term Debt | 39.52 Billion | 39.51 Billion | 41.6 Billion | 42.1 Billion | 42.1 Billion | 44.54 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.7 Billion | 12.1 Billion | 12.59 Billion | 12.06 Billion | 12.06 Billion | 12.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 105.3 Billion | 103.76 Billion | 105.5 Billion | 113.01 Billion | 113.01 Billion | 110.94 Billion |
Stock Holders Equity | 100.62 Billion | 99.25 Billion | 100.72 Billion | 99.27 Billion | 99.27 Billion | 97.61 Billion |
Common Stock | 58.25 Billion | 58.02 Billion | 57.64 Billion | 57.38 Billion | 57.38 Billion | 57.13 Billion |
Retained Earnings | 49.27 Billion | 46.64 Billion | 47.49 Billion | 46.09 Billion | 46.09 Billion | 45.79 Billion |
Accumulated other comprehensive income | -3.45 Billion | -3.5 Billion | -3.5 Billion | -3.29 Billion | -3.29 Billion | -4.41 Billion |
Common Stock Equity | 100.62 Billion | 99.25 Billion | 100.72 Billion | 99.27 Billion | 99.27 Billion | 97.61 Billion |
Capital Lease Obligation | - | - | - | 3.46 Billion | 3.46 Billion | - |
Total Investments | 4.63 Billion | 3 Billion | 3.08 Billion | 3.08 Billion | 3.08 Billion | 3.06 Billion |
Total Debt | 47.58 Billion | 46.29 Billion | 47.69 Billion | 46.43 Billion | 46.43 Billion | 47.18 Billion |
Net Debt | 41.63 Billion | 39.66 Billion | 40.49 Billion | 32.24 Billion | 32.24 Billion | 35.73 Billion |
006890
0939
SHO-PI
ORXGF
NOA
BGT