USD 8.17
(-2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 141.07 Million | 116.46 Million | 133.27 Million | 72.17 Million | 28.27 Million | 16.18 Million |
Total Current Assets | 87.85 Million | 69.55 Million | 82.68 Million | 63.02 Million | 22.56 Million | 14.32 Million |
Cash And Short Term Investments | 44.57 Million | 20.14 Million | 42.61 Million | 39.17 Million | 14.04 Million | 10.12 Million |
Cash and Cash Equivalents | 44.57 Million | 20.14 Million | 42.61 Million | 39.17 Million | 14.04 Million | 10.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.83 Million | 35.06 Million | 28.63 Million | 13.83 Million | 5.83 Million | 2.79 Million |
Inventory | 13.1 Million | 13.48 Million | 10.75 Million | 8.63 Million | 2.37 Million | 837 Thousand |
Other Current Assets | 3.33 Million | 868 Thousand | 689 Thousand | 1.37 Million | 315 Thousand | 570 Thousand |
Total Non-Current Assets | 53.21 Million | 46.9 Million | 50.58 Million | 9.15 Million | 5.71 Million | 1.85 Million |
Net PPE | 16.21 Million | 15.01 Million | 18.52 Million | 7.91 Million | 4.68 Million | 819 Thousand |
Good Will And Intangible Assets | 28.55 Million | 29.46 Million | 30.37 Million | - | - | - |
Good Will | 20.4 Million | 20.4 Million | 20.4 Million | - | - | - |
Intangible Assets | 8.15 Million | 9.06 Million | 9.97 Million | - | - | - |
Long-Term Investments | 8.15 Million | - | - | - | - | - |
Tax Assets | 8.03 Million | 1.56 Million | 711 Thousand | 566 Thousand | 513 Thousand | 725 Thousand |
Other Non Current Assets | -7.74 Million | 861 Thousand | 974 Thousand | 668 Thousand | 509 Thousand | 314 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 94.94 Million | 50.1 Million | 59.34 Million | 15.32 Million | 8.62 Million | 6.88 Million |
Total Current Liabilities | 18.53 Million | 21.08 Million | 22.87 Million | 10.11 Million | 5.19 Million | 6.35 Million |
Account Payables | 8.43 Million | 5.6 Million | 4.73 Million | 4.71 Million | 2.13 Million | 1.55 Million |
Tax Payables | 633 Thousand | 1.99 Million | 2.29 Million | 280 Thousand | 52 Thousand | 688 Thousand |
Short Term Debt | 3.92 Million | 7.93 Million | 8.31 Million | 2.12 Million | 1.25 Million | 685 Thousand |
Deferred Revenue | 633 Thousand | 1.56 Million | - | - | - | -685 Thousand |
Other Current Liabilities | 5.54 Million | 5.98 Million | 9.82 Million | 3.27 Million | 1.8 Million | 4.8 Million |
Total Non Current Liabilities | 76.41 Million | 29.02 Million | 36.47 Million | 5.2 Million | 3.42 Million | 531 Thousand |
Long-Term Debt | 57.6 Million | 19.02 Million | 26.77 Million | 5.2 Million | 3.42 Million | 2.97 Million |
Deferred Revenue Non Current | - | -3.88 Million | -4.8 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.63 Million | 10 Million | 9.7 Million | -2.04 Million | - | -2.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.12 Million | 66.35 Million | 73.92 Million | 56.85 Million | 19.65 Million | 9.29 Million |
Stock Holders Equity | 46.12 Million | 66.35 Million | 73.92 Million | 56.85 Million | 19.74 Million | 9.38 Million |
Common Stock | 33 Thousand | 39 Thousand | 41 Thousand | 36 Thousand | 34 Thousand | 34 Thousand |
Retained Earnings | 26.78 Million | 17.04 Million | - | 23.43 Million | 14.35 Million | 4.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 46.12 Million | 66.35 Million | 73.92 Million | 56.85 Million | 19.74 Million | 9.38 Million |
Capital Lease Obligation | 14.63 Million | 16.33 Million | 19.15 Million | 7.33 Million | 4.68 Million | 2.97 Million |
Total Investments | 8.15 Million | - | - | - | - | - |
Total Debt | 76.16 Million | 26.95 Million | 35.08 Million | 7.33 Million | 4.68 Million | 3.66 Million |
Net Debt | 31.58 Million | 6.81 Million | -7.52 Million | -31.84 Million | -9.35 Million | -6.46 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 126.05 Million | 121.91 Million | 126.22 Million | 141.07 Million | 141.07 Million | 151.42 Million |
Total Current Assets | 78.35 Million | 74.11 Million | 77.98 Million | 87.85 Million | 87.85 Million | 102.92 Million |
Cash And Short Term Investments | 37.63 Million | 30.89 Million | 32.86 Million | 44.57 Million | 44.57 Million | 52.44 Million |
Cash and Cash Equivalents | 37.63 Million | 30.89 Million | 32.86 Million | 44.57 Million | 44.57 Million | 42.51 Million |
Short Term Investments | - | - | - | - | - | 9.92 Million |
Net Receivables | 21.62 Million | 23.59 Million | 25.43 Million | 26.83 Million | 26.83 Million | 33.28 Million |
Inventory | 15.7 Million | 15.39 Million | 15.47 Million | 13.1 Million | 13.1 Million | 14.18 Million |
Other Current Assets | 3.38 Million | 4.23 Million | 4.21 Million | 3.33 Million | 3.33 Million | 3 Million |
Total Non-Current Assets | 47.7 Million | 47.8 Million | 48.23 Million | 53.21 Million | 53.21 Million | 48.5 Million |
Net PPE | 13.67 Million | 15.22 Million | 15.62 Million | 16.21 Million | 16.21 Million | 15.63 Million |
Good Will And Intangible Assets | 27.87 Million | 28.1 Million | 28.33 Million | 28.55 Million | 28.55 Million | 28.78 Million |
Good Will | 20.4 Million | 20.4 Million | 20.4 Million | 20.4 Million | 20.4 Million | 20.4 Million |
Intangible Assets | 7.47 Million | 7.7 Million | 7.93 Million | 8.15 Million | 8.15 Million | 8.38 Million |
Long-Term Investments | - | 7.7 Million | -3.86 Million | -1.00 | 8.15 Million | - |
Tax Assets | 4.52 Million | 4.06 Million | 3.86 Million | 8.03 Million | 8.03 Million | 3.03 Million |
Other Non Current Assets | 1.62 Million | -7.29 Million | 4.27 Million | 409 Thousand | -7.74 Million | 1.04 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 90.28 Million | 89.09 Million | 93.12 Million | 94.94 Million | 94.94 Million | 92.84 Million |
Total Current Liabilities | 19.86 Million | 18.23 Million | 21.75 Million | 18.53 Million | 18.53 Million | 19.84 Million |
Account Payables | 9.28 Million | 7.88 Million | 10.32 Million | 8.43 Million | 8.43 Million | 8.05 Million |
Tax Payables | 390 Thousand | - | 637 Thousand | 633 Thousand | 633 Thousand | 1.99 Million |
Short Term Debt | 4.26 Million | 4.11 Million | 4.06 Million | 3.92 Million | 3.92 Million | 3.28 Million |
Deferred Revenue | -9.28 Million | - | -4.06 Million | 633 Thousand | 633 Thousand | -6.05 Million |
Other Current Liabilities | 15.6 Million | 6.24 Million | 11.43 Million | 5.54 Million | 5.54 Million | 14.56 Million |
Total Non Current Liabilities | 70.41 Million | 70.86 Million | 71.37 Million | 76.41 Million | 76.41 Million | 73 Million |
Long-Term Debt | 58.32 Million | 58.07 Million | 57.83 Million | 57.6 Million | 57.6 Million | 73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 12.09 Million | 12.78 Million | 13.53 Million | 14.63 Million | 14.63 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.77 Million | 32.81 Million | 33.1 Million | 46.12 Million | 46.12 Million | 58.58 Million |
Stock Holders Equity | 35.77 Million | 32.81 Million | 33.1 Million | 46.12 Million | 46.12 Million | 58.58 Million |
Common Stock | 32 Thousand | 32 Thousand | 32 Thousand | 33 Thousand | 33 Thousand | 34 Thousand |
Retained Earnings | 30.38 Million | 28 Million | 26.79 Million | 26.78 Million | 26.78 Million | 25.56 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 35.77 Million | 32.81 Million | 33.1 Million | 46.12 Million | 46.12 Million | 58.58 Million |
Capital Lease Obligation | 16.36 Million | 12.78 Million | 13.53 Million | 14.63 Million | 14.63 Million | 18.91 Million |
Total Investments | - | 7.7 Million | -3.86 Million | -1.00 | 8.15 Million | 9.92 Million |
Total Debt | 58.32 Million | 74.97 Million | 75.43 Million | 76.16 Million | 76.16 Million | 76.28 Million |
Net Debt | 20.69 Million | 44.07 Million | 42.57 Million | 31.58 Million | 31.58 Million | 33.76 Million |
NNSB
4563
300321
CNXN
FRWDF
NXTCL