Xos, Inc. (XOSWW)
USD 0.01
(27.27%)
USD 0.01
(27.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 44.52 Million | 36.37 Million | 5.04 Million | 2.64 Million | 1.14 Million | 308 Thousand |
| Cost of Revenue | 45.81 Million | 66.4 Million | 7.41 Million | 2.34 Million | 806 Thousand | 92 Thousand |
| Gross Profit | -1.29 Million | -30.02 Million | -2.36 Million | 300 Thousand | 341 Thousand | 216 Thousand |
| Operating Expenses | 63.67 Million | 81.31 Million | 50.79 Million | 12.17 Million | 4.71 Million | 3.81 Million |
| Selling, General and Administrative Expenses | 44.08 Million | 50.64 Million | 30.71 Million | 5.15 Million | 4.11 Million | 2.14 Million |
| Research and Development Expenses | 19.58 Million | 30.67 Million | 20.07 Million | 7.01 Million | 362 Thousand | 1.54 Million |
| Other Expenses | - | -4.83 Million | 38 Thousand | -3.28 Million | - | - |
| Cost and Expenses | 109.48 Million | 147.72 Million | 58.2 Million | 14.51 Million | 5.52 Million | 3.9 Million |
| Operating Income | -64.96 Million | -111.34 Million | -53.15 Million | -11.87 Million | -4.37 Million | -3.59 Million |
| Interest Expense | - | - | - | 3.28 Million | - | - |
| Income Tax Expense | 21 Thousand | 8000.00 | 2000.00 | 1.51 Million | - | - |
| Earnings before Tax | -75.82 Million | -73.31 Million | 23.4 Million | -16.66 Million | -4.93 Million | -3.94 Million |
| Net Income | -75.84 Million | -73.32 Million | 23.4 Million | -18.17 Million | -4.93 Million | -3.94 Million |
| Earnings Per Share Basic | -13.11 | -13.32 | 6.65 | -7.57 | -4.17 | -5.02 |
| Earnings Per Share Diluted | -13.11 | -12.62 | 6.60 | -7.57 | -4.17 | -5.02 |
| Weighted Average Shares Outstanding | 5.78 Million | 5.5 Million | 3.54 Million | 2.4 Million | 1.18 Million | 786.99 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 5.78 Million | 5.81 Million | 3.59 Million | 2.4 Million | 1.18 Million | 786.99 Thousand |
| Gross Margin | -0.03 | -0.83 | -0.47 | 0.11 | 0.30 | 0.70 |
| EBIT Margin | -1.35 | -4.24 | -25.69 | -3.81 | -3.61 | -11.29 |
| Profit Margin | -1.70 | -2.02 | 4.64 | -6.88 | -4.30 | -12.82 |
| EBITDA | -60.08 Million | -107.71 Million | -52.41 Million | -11.57 Million | -4.13 Million | -3.47 Million |
| Earnings Before Tax Margin | -1.46 | -3.06 | -10.53 | -4.50 | -3.81 | -11.68 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 15.53 Million | 13.16 Million | 18.37 Million | 44.52 Million | 16.69 Million | 4.75 Million |
| Cost of Revenue | 13.5 Million | 10.37 Million | 17.04 Million | 45.81 Million | 14.71 Million | 8.47 Million |
| Gross Profit | 2.03 Million | 2.78 Million | 1.32 Million | -1.29 Million | 1.98 Million | -3.72 Million |
| Operating Expenses | 13.39 Million | 13.03 Million | 13.15 Million | 63.67 Million | 14.61 Million | 16.75 Million |
| Selling, General and Administrative Expenses | 10.4 Million | 9.95 Million | 9.01 Million | - | 10.09 Million | 11.57 Million |
| Research and Development Expenses | 2.99 Million | 3.07 Million | 4.14 Million | - | 4.51 Million | 5.18 Million |
| Other Expenses | 1.54 Million | -584 Thousand | -2.2 Million | -12.04 Million | -1.72 Million | -3.96 Million |
| Cost and Expenses | 26.9 Million | 23.4 Million | 30.2 Million | 109.48 Million | 29.32 Million | 25.23 Million |
| Operating Income | -11.36 Million | -10.24 Million | -11.82 Million | -64.96 Million | -12.62 Million | -20.48 Million |
| Interest Expense | - | - | -9.1 Million | - | 1.5 Million | 3.3 Million |
| Income Tax Expense | 4000.00 | 5000.00 | 14 Thousand | 21 Thousand | 3000.00 | 2000.00 |
| Earnings before Tax | -9.65 Million | -10.99 Million | -13.81 Million | -75.82 Million | -14.1 Million | -23.57 Million |
| Net Income | -9.66 Million | -11 Million | -13.82 Million | -75.84 Million | -14.1 Million | -23.57 Million |
| Earnings Per Share Basic | -1.23 | -1.80 | -2.34 | - | -2.40 | -4.20 |
| Earnings Per Share Diluted | -1.23 | -1.80 | -2.33 | - | -2.40 | -4.14 |
| Weighted Average Shares Outstanding | 7.86 Million | 6.1 Million | 5.9 Million | 5.78 Million | 5.87 Million | 5.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.86 Million | 6.1 Million | 5.93 Million | 5.78 Million | 5.87 Million | 5.69 Million |
| Gross Margin | 0.13 | 0.21 | 0.07 | -0.03 | 0.12 | -0.78 |
| EBIT Margin | -0.65 | -0.68 | -0.62 | - | -0.65 | -4.49 |
| Profit Margin | -0.62 | -0.84 | -0.75 | -1.70 | -0.84 | -4.96 |
| EBITDA | -10.05 Million | -8.92 Million | -11.41 Million | - | -10.77 Million | -21.35 Million |
| Earnings Before Tax Margin | -0.73 | -0.78 | -0.64 | -1.46 | -0.76 | -4.31 |
MOREPENLAB
SKUFF
1396
TM5
VEERHEALTH
BOTJ