USD 2.03
(-17.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 6.82 Million | 4.16 Million | 4.13 Million | 4.07 Million | 4.67 Million |
Cost of Revenue | 4.38 Million | 3.38 Million | 3.27 Million | 3.33 Million | 3.82 Million |
Gross Profit | 2.44 Million | 785.7 Thousand | 859.76 Thousand | 735.16 Thousand | 843.73 Thousand |
Operating Expenses | 3.21 Million | 1.42 Million | 1.22 Million | 592.53 Thousand | 692.46 Thousand |
Selling, General and Administrative Expenses | 3.21 Million | 1.42 Million | 1.22 Million | 592.53 Thousand | 692.46 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 79.94 Thousand | 19.42 Thousand | 190.16 Thousand | - |
Cost and Expenses | 7.59 Million | 4.81 Million | 4.49 Million | 3.93 Million | 4.52 Million |
Operating Income | -771.09 Thousand | -641.45 Thousand | -360.85 Thousand | 142.62 Thousand | 151.27 Thousand |
Interest Expense | 61.56 Thousand | 35.37 Thousand | 13.31 Thousand | 49.22 Thousand | 76.82 Thousand |
Income Tax Expense | 245.36 Thousand | 115.32 Thousand | 32.74 Thousand | 5544.00 | 4408.00 |
Earnings before Tax | -648.85 Thousand | -596.88 Thousand | -354.74 Thousand | 283.56 Thousand | 74.91 Thousand |
Net Income | -648.85 Thousand | -596.88 Thousand | -354.74 Thousand | 278.01 Thousand | 70.5 Thousand |
Earnings Per Share Basic | -0.01 | -0.04 | -0.02 | 0.02 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.02 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 15.09 Million | 15 Million | 15 Million | 15 Million | 13.4 Million |
Weighted Average Shares Outstanding (Diluted) | 15.09 Million | 15 Million | 15 Million | 15 Million | 13.4 Million |
Gross Margin | 0.36 | 0.19 | 0.21 | 0.18 | 0.18 |
EBIT Margin | -0.01 | -0.13 | -0.08 | 0.08 | 0.04 |
Profit Margin | -0.10 | -0.14 | -0.09 | 0.07 | 0.02 |
EBITDA | -70.87 Thousand | -558.89 Thousand | -337.8 Thousand | 338.99 Thousand | 168.9 Thousand |
Earnings Before Tax Margin | -0.11 | -0.15 | -0.09 | 0.04 | 0.03 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.82 Million | 689.18 Thousand | 183.32 Thousand | 2.91 Million | 4.16 Million | 1.25 Million |
Cost of Revenue | 4.38 Million | 409.4 Thousand | 151.04 Thousand | 2.51 Million | 3.38 Million | 872.17 Thousand |
Gross Profit | 2.44 Million | 279.77 Thousand | 32.27 Thousand | 407.77 Thousand | 785.7 Thousand | 377.92 Thousand |
Operating Expenses | 3.21 Million | 168.51 Thousand | 241.62 Thousand | 665.75 Thousand | 1.42 Million | 761.4 Thousand |
Selling, General and Administrative Expenses | - | 168.51 Thousand | 241.62 Thousand | 665.75 Thousand | - | 761.4 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 183.8 Thousand | - | - | - | 79.94 Thousand | - |
Cost and Expenses | 7.59 Million | 577.92 Thousand | 392.66 Thousand | 3.17 Million | 4.81 Million | 1.63 Million |
Operating Income | -771.09 Thousand | 111.25 Thousand | -209.35 Thousand | -257.98 Thousand | -641.45 Thousand | -383.48 Thousand |
Interest Expense | 61.56 Thousand | 4676.15 | 3189.30 | 21.44 Thousand | 35.37 Thousand | 13.93 Thousand |
Income Tax Expense | 245.36 Thousand | -43.81 Thousand | -0.11 | -2.00 | 115.32 Thousand | -2.00 |
Earnings before Tax | -648.85 Thousand | 124.71 Thousand | -207.17 Thousand | -213.4 Thousand | -596.88 Thousand | -383.47 Thousand |
Net Income | -648.85 Thousand | 124.71 Thousand | -207.17 Thousand | -213.4 Thousand | -596.88 Thousand | -383.47 Thousand |
Earnings Per Share Basic | - | 0.01 | -0.01 | -0.02 | - | -0.03 |
Earnings Per Share Diluted | - | 0.01 | -0.01 | -0.02 | - | -0.03 |
Weighted Average Shares Outstanding | 15 Million | 15.09 Million | 15.09 Million | 13.4 Million | 15 Million | 13.4 Million |
Weighted Average Shares Outstanding (Diluted) | 15 Million | 15.09 Million | 15.09 Million | 13.4 Million | 15 Million | 13.4 Million |
Gross Margin | 0.36 | 0.41 | 0.18 | 0.14 | 0.19 | 0.30 |
EBIT Margin | - | 0.16 | -1.14 | -0.09 | - | -0.31 |
Profit Margin | -0.10 | 0.18 | -1.13 | -0.07 | -0.14 | -0.31 |
EBITDA | - | 111.25 Thousand | -209.34 Thousand | -256.68 Thousand | - | -382.18 Thousand |
Earnings Before Tax Margin | -0.11 | 0.16 | -1.14 | -0.09 | -0.15 | -0.31 |
SVMHW
064290
3293
6063
OSSFF
295310