USD 10.63
(-6.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 122.75 Billion | 134 Billion | 34.42 Billion | 34.08 Billion | 33.73 Billion | 32.55 Billion |
Total Current Assets | 14.21 Billion | 13.99 Billion | 7.26 Billion | 6.13 Billion | 5.21 Billion | 4.23 Billion |
Cash And Short Term Investments | 4.37 Billion | 3.73 Billion | 3.9 Billion | 2.09 Billion | 1.55 Billion | 986 Million |
Cash and Cash Equivalents | 4.31 Billion | 3.73 Billion | 3.9 Billion | 2.09 Billion | 1.55 Billion | 986 Million |
Short Term Investments | 60 Million | 25 Million | 53 Million | 268 Million | 11 Million | 13 Million |
Net Receivables | 6.04 Billion | 7.61 Billion | 2.44 Billion | 2.53 Billion | 2.63 Billion | 2.62 Billion |
Inventory | -7 Million | - | 668 Million | 970 Million | 453 Million | 312 Million |
Other Current Assets | 3.79 Billion | 2.65 Billion | 245 Million | 532 Million | 579 Million | 313 Million |
Total Non-Current Assets | 108.53 Billion | 120 Billion | 27.16 Billion | 27.95 Billion | 28.51 Billion | 28.31 Billion |
Net PPE | 9.03 Billion | 5.3 Billion | 1.33 Billion | 1.2 Billion | 951 Million | 800 Million |
Good Will And Intangible Assets | 94.48 Billion | 106.07 Billion | 23.06 Billion | 24.14 Billion | 24.84 Billion | 25.74 Billion |
Good Will | 34.96 Billion | 34.43 Billion | 12.91 Billion | 13.07 Billion | 13.05 Billion | 13 Billion |
Intangible Assets | 59.51 Billion | 71.63 Billion | 10.14 Billion | 11.07 Billion | 11.79 Billion | 12.74 Billion |
Long-Term Investments | 1.78 Billion | 2.01 Billion | 543 Million | 507 Million | 568 Million | 935 Million |
Tax Assets | 697 Million | 11.01 Billion | 1.22 Billion | 1.53 Billion | 1.69 Billion | 1.81 Billion |
Other Non Current Assets | 2.54 Billion | -4.39 Billion | 998 Million | 561 Million | 462 Million | -976 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 76.28 Billion | 85.33 Billion | 21.03 Billion | 21.7 Billion | 21.76 Billion | 22.03 Billion |
Total Current Liabilities | 15.33 Billion | 15.01 Billion | 3.45 Billion | 3.08 Billion | 3.23 Billion | 3.99 Billion |
Account Payables | 1.26 Billion | 1.45 Billion | 412 Million | 397 Million | 463 Million | 325 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.18 Billion | 365 Million | 339 Million | 335 Million | 609 Million | 1.86 Billion |
Deferred Revenue | 1.92 Billion | 1.69 Billion | 478 Million | 557 Million | 489 Million | 249 Million |
Other Current Liabilities | 9.96 Billion | 11.5 Billion | 2.23 Billion | 1.79 Billion | 1.67 Billion | 1.56 Billion |
Total Non Current Liabilities | 60.95 Billion | 70.31 Billion | 17.57 Billion | 18.62 Billion | 18.53 Billion | 18.03 Billion |
Long-Term Debt | 41.88 Billion | 48.63 Billion | 14.42 Billion | 15.06 Billion | 14.81 Billion | 15.18 Billion |
Deferred Revenue Non Current | 2.08 Billion | 11.01 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.24 Billion | -345 Million | 1.92 Billion | 2.01 Billion | 2.02 Billion | 1.04 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.47 Billion | 48.66 Billion | 13.39 Billion | 12.38 Billion | 11.96 Billion | 10.51 Billion |
Stock Holders Equity | 45.22 Billion | 47.09 Billion | 11.59 Billion | 10.46 Billion | 9.89 Billion | 8.38 Billion |
Common Stock | 27 Million | 27 Million | 7 Million | 7 Million | 7 Million | 7 Million |
Retained Earnings | -928 Million | 2.2 Billion | 9.58 Billion | 8.54 Billion | 7.33 Billion | 5.25 Billion |
Accumulated other comprehensive income | -741 Million | -1.52 Billion | -830 Million | -651 Million | -822 Million | -785 Million |
Common Stock Equity | 45.22 Billion | 47.09 Billion | 11.59 Billion | 10.46 Billion | 9.89 Billion | 8.38 Billion |
Capital Lease Obligation | 3.21 Billion | 3.17 Billion | 764 Million | 776 Million | 824 Million | 201 Million |
Total Investments | 1.84 Billion | 2.03 Billion | 543 Million | 507 Million | 568 Million | 935 Million |
Total Debt | 47.28 Billion | 48.99 Billion | 14.75 Billion | 15.4 Billion | 15.41 Billion | 17.04 Billion |
Net Debt | 42.96 Billion | 45.26 Billion | 10.85 Billion | 13.31 Billion | 13.86 Billion | 16.05 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 108.02 Billion | 119.81 Billion | 122.75 Billion | 122.75 Billion | 123.74 Billion | 128.61 Billion |
Total Current Assets | 13.43 Billion | 13.9 Billion | 14.21 Billion | 14.21 Billion | 12.83 Billion | 13.77 Billion |
Cash And Short Term Investments | 3.65 Billion | 3.44 Billion | 4.37 Billion | 4.37 Billion | 2.38 Billion | 3.02 Billion |
Cash and Cash Equivalents | 3.61 Billion | 3.38 Billion | 4.31 Billion | 4.31 Billion | 2.38 Billion | 3.02 Billion |
Short Term Investments | 36 Million | 62 Million | 60 Million | 60 Million | 23 Million | 14 Million |
Net Receivables | 6.16 Billion | 6.3 Billion | 6.04 Billion | 6.04 Billion | 6.31 Billion | 6.77 Billion |
Inventory | - | -32 Million | -7 Million | -7 Million | -66 Million | -55 Million |
Other Current Assets | 3.61 Billion | 4.15 Billion | 3.79 Billion | 3.79 Billion | 4.13 Billion | 3.97 Billion |
Total Non-Current Assets | 94.59 Billion | 105.91 Billion | 108.53 Billion | 108.53 Billion | 110.91 Billion | 114.84 Billion |
Net PPE | 6.04 Billion | 5.93 Billion | 9.03 Billion | 9.03 Billion | 5.81 Billion | 5.47 Billion |
Good Will And Intangible Assets | 80.9 Billion | 91.97 Billion | 94.48 Billion | 94.48 Billion | 97.05 Billion | 100.88 Billion |
Good Will | 25.74 Billion | 34.89 Billion | 34.96 Billion | 34.96 Billion | 34.72 Billion | 34.91 Billion |
Intangible Assets | 55.16 Billion | 57.08 Billion | 59.51 Billion | 59.51 Billion | 62.32 Billion | 65.97 Billion |
Long-Term Investments | 1.61 Billion | 1.75 Billion | 1.78 Billion | 1.78 Billion | -9.09 Billion | -9.71 Billion |
Tax Assets | 7.8 Billion | 8.3 Billion | 697 Million | 697 Million | 9.09 Billion | 9.71 Billion |
Other Non Current Assets | -1.77 Billion | -2.05 Billion | 2.54 Billion | 2.54 Billion | 8.05 Billion | 8.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 72.61 Billion | 74.52 Billion | 76.28 Billion | 76.28 Billion | 77.6 Billion | 81.83 Billion |
Total Current Liabilities | 17.76 Billion | 16.95 Billion | 15.33 Billion | 15.33 Billion | 14.58 Billion | 16.9 Billion |
Account Payables | 1.15 Billion | 1.24 Billion | 1.26 Billion | 1.26 Billion | 1.32 Billion | 1.68 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.66 Billion | 3.43 Billion | 2.18 Billion | 2.18 Billion | 1.3 Billion | 3 Billion |
Deferred Revenue | 2.02 Billion | 1.99 Billion | 1.92 Billion | 1.92 Billion | 1.91 Billion | 1.54 Billion |
Other Current Liabilities | 10.92 Billion | 10.28 Billion | 9.96 Billion | 9.96 Billion | 10.04 Billion | 10.66 Billion |
Total Non Current Liabilities | 54.84 Billion | 57.56 Billion | 60.95 Billion | 60.95 Billion | 63.01 Billion | 64.92 Billion |
Long-Term Debt | 37.28 Billion | 39.14 Billion | 41.88 Billion | 41.88 Billion | 43.49 Billion | 44.27 Billion |
Deferred Revenue Non Current | 2.23 Billion | 2.21 Billion | 2.08 Billion | 2.08 Billion | 721 Million | 393 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.51 Billion | 7.9 Billion | 8.24 Billion | 8.24 Billion | 9.7 Billion | 10.54 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.41 Billion | 45.29 Billion | 46.47 Billion | 46.47 Billion | 46.14 Billion | 46.78 Billion |
Stock Holders Equity | 34.34 Billion | 44.15 Billion | 45.22 Billion | 45.22 Billion | 44.77 Billion | 45.45 Billion |
Common Stock | 27 Million | 27 Million | 27 Million | 27 Million | 27 Million | 27 Million |
Retained Earnings | -11.88 Billion | -1.89 Billion | -928 Million | -928 Million | -526 Million | -105 Million |
Accumulated other comprehensive income | -890 Million | -913 Million | -741 Million | -741 Million | -1.42 Billion | -1.04 Billion |
Common Stock Equity | 34.34 Billion | 44.15 Billion | 45.22 Billion | 45.22 Billion | 44.77 Billion | 45.45 Billion |
Capital Lease Obligation | - | - | 3.21 Billion | 3.21 Billion | - | - |
Total Investments | 1.65 Billion | 1.81 Billion | 1.84 Billion | 1.84 Billion | -9.09 Billion | -9.71 Billion |
Total Debt | 40.95 Billion | 42.57 Billion | 47.28 Billion | 47.28 Billion | 44.8 Billion | 47.27 Billion |
Net Debt | 37.34 Billion | 39.19 Billion | 42.96 Billion | 42.96 Billion | 42.41 Billion | 44.25 Billion |
ADVE
TTLXF
000729
UPLD
603489
BHAGWOX