USD 0.36
(0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 91.83 Million | 153.84 Million | 221.16 Million | 152.58 Million | 37.03 Million | 35.22 Million |
Total Current Assets | 45.53 Million | 99.45 Million | 169.16 Million | 128.53 Million | 17.59 Million | 14.64 Million |
Cash And Short Term Investments | 39.71 Million | 93.71 Million | 166.48 Million | 126.87 Million | 13.52 Million | 11.45 Million |
Cash and Cash Equivalents | 34.75 Million | 44.01 Million | 143.74 Million | 126.87 Million | 13.52 Million | 11.45 Million |
Short Term Investments | 4.95 Million | 49.7 Million | 22.74 Million | - | - | - |
Net Receivables | 3 Million | 20 Thousand | 71 Thousand | 334 Thousand | 3.61 Million | 1.79 Million |
Inventory | 1.00 | 2 Million | 1.00 | - | 1.00 | 1.00 |
Other Current Assets | 2.81 Million | 3.71 Million | 2.6 Million | 1.32 Million | 453 Thousand | 1.34 Million |
Total Non-Current Assets | 46.29 Million | 54.39 Million | 52 Million | 24.05 Million | 19.43 Million | 20.58 Million |
Net PPE | 36.57 Million | 41.3 Million | 19.76 Million | 8.31 Million | 2.2 Million | 1.06 Million |
Good Will And Intangible Assets | 8.79 Million | 9.52 Million | 15.13 Million | 15.36 Million | 17.09 Million | 19.41 Million |
Good Will | 4.5 Million | 4.5 Million | 4.5 Million | - | - | - |
Intangible Assets | 4.28 Million | 5.02 Million | 10.62 Million | 15.36 Million | 17.09 Million | 19.41 Million |
Long-Term Investments | - | - | 16.21 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 926 Thousand | 3.56 Million | 890 Thousand | 372 Thousand | 141 Thousand | 103 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.02 Million | 43.25 Million | 33.63 Million | 29.17 Million | 24.08 Million | 23.98 Million |
Total Current Liabilities | 13.72 Million | 17.92 Million | 10.78 Million | 11.76 Million | 9.17 Million | 7.47 Million |
Account Payables | 1.58 Million | 5.51 Million | 3.87 Million | 2.13 Million | 852 Thousand | 962 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.5 Million | 2.22 Million | 1.01 Million | 2.05 Million | 841 Thousand | 1.66 Million |
Deferred Revenue | - | 2 Million | 5.06 Million | 4.16 Million | 4.56 Million | 1.51 Million |
Other Current Liabilities | 5.63 Million | 8.17 Million | 836 Thousand | 3.41 Million | 2.91 Million | 3.32 Million |
Total Non Current Liabilities | 20.3 Million | 25.32 Million | 22.85 Million | 17.41 Million | 14.9 Million | 16.51 Million |
Long-Term Debt | 2.62 Million | 19.47 Million | 11.99 Million | 5.15 Million | 1.47 Million | 1.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.67 Million | 5.85 Million | 10.85 Million | 12.25 Million | 13.43 Million | 14.57 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.8 Million | 110.59 Million | 187.53 Million | 123.4 Million | 12.95 Million | 11.23 Million |
Stock Holders Equity | 57.8 Million | 110.59 Million | 187.53 Million | 123.4 Million | 12.95 Million | 11.23 Million |
Common Stock | 15 Thousand | 13 Thousand | 13 Thousand | 11 Thousand | 5000.00 | 714 Thousand |
Retained Earnings | -409.57 Million | -327.1 Million | -219.35 Million | -148.88 Million | -116.66 Million | -97.98 Million |
Accumulated other comprehensive income | -1000.00 | -299 Thousand | -74 Thousand | - | - | - |
Common Stock Equity | 57.8 Million | 110.59 Million | 187.53 Million | 123.4 Million | 12.95 Million | 11.23 Million |
Capital Lease Obligation | 17.38 Million | 21.7 Million | 13 Million | 7.2 Million | 2.31 Million | - |
Total Investments | 4.95 Million | 49.7 Million | 38.95 Million | - | - | - |
Total Debt | 26.51 Million | 21.7 Million | 13 Million | 7.2 Million | 2.31 Million | 3.61 Million |
Net Debt | -8.24 Million | -22.3 Million | -130.73 Million | -119.66 Million | -11.21 Million | -7.84 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 113.74 Million | 88.67 Million | 91.83 Million | 91.83 Million | 105.64 Million | 122.65 Million |
Total Current Assets | 71.53 Million | 44.28 Million | 45.53 Million | 45.53 Million | 57.1 Million | 71.26 Million |
Cash And Short Term Investments | 62.59 Million | 36.66 Million | 39.71 Million | 39.71 Million | 52.24 Million | 67.9 Million |
Cash and Cash Equivalents | 43.28 Million | 26.73 Million | 34.75 Million | 34.75 Million | 32.44 Million | 43.27 Million |
Short Term Investments | 19.3 Million | 9.92 Million | 4.95 Million | 4.95 Million | 19.79 Million | 24.62 Million |
Net Receivables | 4.77 Million | 2.29 Million | 3 Million | 3 Million | 424 Thousand | 29 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | 790 Thousand | 1.00 |
Other Current Assets | 4.16 Million | 5.32 Million | 2.81 Million | 2.81 Million | 3.63 Million | 3.32 Million |
Total Non-Current Assets | 42.21 Million | 44.38 Million | 46.29 Million | 46.29 Million | 48.54 Million | 51.39 Million |
Net PPE | 32.93 Million | 34.85 Million | 36.57 Million | 36.57 Million | 38.67 Million | 40.71 Million |
Good Will And Intangible Assets | 8.43 Million | 8.61 Million | 8.79 Million | 8.79 Million | 8.98 Million | 9.16 Million |
Good Will | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million | 4.5 Million |
Intangible Assets | 3.92 Million | 4.1 Million | 4.28 Million | 4.28 Million | 4.47 Million | 4.65 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 851 Thousand | 917 Thousand | 926 Thousand | 926 Thousand | 883 Thousand | 1.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.73 Million | 32.97 Million | 34.02 Million | 34.02 Million | 34.12 Million | 37.58 Million |
Total Current Liabilities | 15.75 Million | 14.11 Million | 13.72 Million | 13.72 Million | 11.26 Million | 13.88 Million |
Account Payables | 3.58 Million | 3.97 Million | 1.58 Million | 1.58 Million | 1.33 Million | 4.19 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.55 Million | 5.15 Million | 6.5 Million | 6.5 Million | 2.51 Million | 2.43 Million |
Deferred Revenue | - | - | - | - | 79 Thousand | 275 Thousand |
Other Current Liabilities | 6.61 Million | 4.98 Million | 5.63 Million | 5.63 Million | 7.33 Million | 6.97 Million |
Total Non Current Liabilities | 17.97 Million | 18.86 Million | 20.3 Million | 20.3 Million | 22.85 Million | 23.69 Million |
Long-Term Debt | 1.59 Million | 1.86 Million | 2.62 Million | 2.62 Million | 17.94 Million | 18.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.38 Million | 16.99 Million | 17.67 Million | 17.67 Million | 4.91 Million | 5.13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 80.01 Million | 55.69 Million | 57.8 Million | 57.8 Million | 71.52 Million | 85.07 Million |
Stock Holders Equity | 80.01 Million | 55.69 Million | 57.8 Million | 57.8 Million | 71.52 Million | 85.07 Million |
Common Stock | 23 Thousand | 18 Thousand | 15 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Retained Earnings | -450.45 Million | -433.99 Million | -409.57 Million | -409.57 Million | -392.19 Million | -374.79 Million |
Accumulated other comprehensive income | -16 Thousand | -10 Thousand | -1000.00 | -1000.00 | -11 Thousand | -24 Thousand |
Common Stock Equity | 80.01 Million | 55.69 Million | 57.8 Million | 57.8 Million | 71.52 Million | 85.07 Million |
Capital Lease Obligation | 15.98 Million | 16.69 Million | 17.38 Million | 17.38 Million | 20.45 Million | 20.99 Million |
Total Investments | 19.3 Million | 9.92 Million | 4.95 Million | 4.95 Million | 19.79 Million | 24.62 Million |
Total Debt | 23.13 Million | 23.71 Million | 26.51 Million | 26.51 Million | 20.45 Million | 20.99 Million |
Net Debt | -20.15 Million | -3.02 Million | -8.24 Million | -8.24 Million | -11.98 Million | -22.28 Million |
SLMBP
HFBL
TKN-R
SOJE
CNPRF
6099