Vuzix Corporation (VUZI)
USD 3.75
(-2.34%)
USD 3.75
(-2.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.12 Million | 11.83 Million | 13.16 Million | 11.58 Million | 6.67 Million | 8.09 Million |
| Cost of Revenue | 14.76 Million | 10.35 Million | 10.71 Million | 9.65 Million | 11.07 Million | 6.32 Million |
| Gross Profit | -2.63 Million | 1.48 Million | 2.45 Million | 1.92 Million | -4.4 Million | 1.76 Million |
| Operating Expenses | 50.55 Million | 43.58 Million | 42.16 Million | 20.98 Million | 22.15 Million | 23.64 Million |
| Selling, General and Administrative Expenses | 31.3 Million | 29.11 Million | 28.62 Million | 10.95 Million | 10.81 Million | 11.79 Million |
| Research and Development Expenses | 12.33 Million | 12.67 Million | 11.67 Million | 7.56 Million | 8.9 Million | 10.37 Million |
| Other Expenses | 6.02 Million | 1.78 Million | 1.87 Million | 2.45 Million | 2.44 Million | -14.91 Thousand |
| Cost and Expenses | 64.43 Million | 53.93 Million | 52.88 Million | 30.63 Million | 33.23 Million | 29.97 Million |
| Operating Income | -52.3 Million | -42.1 Million | -39.71 Million | -19.05 Million | -26.56 Million | -21.86 Million |
| Interest Expense | - | - | - | - | - | 19.33 Thousand |
| Income Tax Expense | - | -1.46 Million | 264 Thousand | 74 Thousand | 2.26 Million | -58.19 Thousand |
| Earnings before Tax | -50.14 Million | -40.76 Million | -40.37 Million | -17.95 Million | -26.47 Million | -21.87 Million |
| Net Income | -50.14 Million | -39.29 Million | -40.64 Million | -18.02 Million | -26.47 Million | -21.87 Million |
| Earnings Per Share Basic | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.80 |
| Earnings Per Share Diluted | -0.79 | -0.62 | -0.66 | -0.47 | -0.87 | -0.80 |
| Weighted Average Shares Outstanding | 63.43 Million | 63.7 Million | 61.12 Million | 38.1 Million | 30.34 Million | 27.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.43 Million | 63.7 Million | 61.12 Million | 38.1 Million | 30.34 Million | 27.18 Million |
| Gross Margin | -0.22 | 0.13 | 0.19 | 0.17 | -0.66 | 0.22 |
| EBIT Margin | -3.74 | -3.39 | -2.85 | -1.43 | -3.62 | -2.52 |
| Profit Margin | -4.13 | -3.32 | -3.09 | -1.56 | -3.97 | -2.70 |
| EBITDA | -45.41 Million | -39.89 Million | -37.58 Million | -14.91 Million | -23.81 Million | -20.28 Million |
| Earnings Before Tax Margin | -4.31 | -3.56 | -3.02 | -1.65 | -3.98 | -2.70 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.09 Million | 2 Million | 1.06 Million | 12.12 Million | 2.18 Million | 4.69 Million |
| Cost of Revenue | 2.71 Million | 3.02 Million | 5.31 Million | 14.76 Million | 2.41 Million | 3.71 Million |
| Gross Profit | -1.62 Million | -1.02 Million | -4.24 Million | -2.63 Million | -237.54 Thousand | 972.38 Thousand |
| Operating Expenses | 8.98 Million | 9.05 Million | 14.11 Million | 47.71 Million | 11.19 Million | 10.61 Million |
| Selling, General and Administrative Expenses | 6.73 Million | 6.31 Million | 9.56 Million | - | 7.29 Million | 6.77 Million |
| Research and Development Expenses | 2.25 Million | 2.73 Million | 3.52 Million | - | 2.91 Million | 2.83 Million |
| Other Expenses | 29.7 Million | - | -1.05 Million | 208.27 Thousand | - | - |
| Cost and Expenses | 11.7 Million | 12.08 Million | 19.43 Million | 62.48 Million | 13.61 Million | 14.33 Million |
| Operating Income | -10.61 Million | -10.08 Million | -20.41 Million | -52.3 Million | -11.43 Million | -9.6 Million |
| Interest Expense | - | - | 676.75 Thousand | - | - | - |
| Income Tax Expense | -3.00 | -3.00 | 1.72 Million | 3698.00 | -447.04 Thousand | -598.13 Thousand |
| Earnings before Tax | -40.61 Million | -10.04 Million | -19.88 Million | -50.14 Million | -10.98 Million | -9.04 Million |
| Net Income | -40.61 Million | -10.04 Million | -19.88 Million | -50.14 Million | -10.98 Million | -9.04 Million |
| Earnings Per Share Basic | -0.62 | -0.16 | -0.31 | - | -0.17 | -0.14 |
| Earnings Per Share Diluted | -0.62 | -0.16 | -0.31 | - | -0.17 | -0.14 |
| Weighted Average Shares Outstanding | 65.81 Million | 64.72 Million | 64.72 Million | 63.43 Million | 63.32 Million | 63.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.81 Million | 64.72 Million | 64.72 Million | 63.43 Million | 63.32 Million | 63.23 Million |
| Gross Margin | -1.48 | -0.51 | -3.98 | -0.22 | -0.11 | 0.21 |
| EBIT Margin | -8.37 | -4.46 | -14.36 | - | -4.90 | -1.92 |
| Profit Margin | -37.17 | -5.01 | -18.63 | -4.13 | -5.04 | -1.93 |
| EBITDA | -9.13 Million | -8.92 Million | -15.32 Million | - | -10.68 Million | -9.01 Million |
| Earnings Before Tax Margin | -9.71 | -5.03 | -19.13 | -4.31 | -5.24 | -2.05 |
601816
DGB
6999
SOLR
UMAC
HAWLN