USD 0.0
(50.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | - | 1.42 Million | - |
Gross Profit | - | -1.42 Million | - |
Operating Expenses | 1.78 Million | 1.62 Million | 360.95 Thousand |
Selling, General and Administrative Expenses | 1.6 Million | 1.42 Million | 283.64 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | 1.62 Million | 77.31 Thousand |
Cost and Expenses | 1.78 Million | 1.62 Million | 360.95 Thousand |
Operating Income | -1.78 Million | -1.62 Million | -360.95 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | 616.68 Thousand | 5000.00 | -7633.00 |
Earnings before Tax | 463.16 Thousand | -142.39 Thousand | -353.31 Thousand |
Net Income | -153.52 Thousand | -147.39 Thousand | -345.68 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 7.36 Million | 13.12 Million | 13.12 Million |
Weighted Average Shares Outstanding (Diluted) | 8.36 Million | 13.12 Million | 13.12 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | 2.21 Million | -1.62 Million | -360.95 Thousand |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 2.74 Million | - | - |
Cost of Revenue | 252.41 Thousand | 115.34 Thousand | - | 1.37 Million | 255.18 Thousand | 721.46 Thousand |
Gross Profit | -252.41 Thousand | -115.34 Thousand | - | 1.37 Million | -255.18 Thousand | -721.46 Thousand |
Operating Expenses | 296.46 Thousand | 167.34 Thousand | 1.78 Million | 254.15 Thousand | 305.18 Thousand | 824.41 Thousand |
Selling, General and Administrative Expenses | 252.41 Thousand | 115.34 Thousand | - | 235.90 | 255.18 Thousand | 721.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -44.05 Thousand | -52 Thousand | -171.21 Thousand | -18.25 Thousand | -50 Thousand | -102.95 Thousand |
Cost and Expenses | 296.46 Thousand | 167.34 Thousand | 1.78 Million | 254.15 Thousand | 305.18 Thousand | 824.41 Thousand |
Operating Income | -296.47 Thousand | -167.34 Thousand | -1.78 Million | -254.15 Thousand | -305.18 Thousand | -824.41 Thousand |
Interest Expense | 29.02 Thousand | 28.31 Thousand | - | 1.11 Million | - | - |
Income Tax Expense | 22.98 Thousand | 25.96 Thousand | 616.68 Thousand | 35.12 Thousand | 218.88 Thousand | 362.66 Thousand |
Earnings before Tax | -142.98 Thousand | 358.00 | 463.16 Thousand | -68.71 Thousand | -74.3 Thousand | -116.13 Thousand |
Net Income | -165.96 Thousand | -25.6 Thousand | -153.52 Thousand | -103.84 Thousand | -293.19 Thousand | -478.8 Thousand |
Earnings Per Share Basic | -0.04 | -0.01 | - | -0.02 | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.01 | - | -0.01 | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 4.2 Million | 4.35 Million | 7.36 Million | 4.35 Million | 4.62 Million | 7.45 Million |
Weighted Average Shares Outstanding (Diluted) | 4.2 Million | 4.35 Million | 8.36 Million | 8.36 Million | 4.62 Million | 7.45 Million |
Gross Margin | - | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | 0.77 | - | - |
Profit Margin | - | - | - | -0.04 | - | - |
EBITDA | -296.47 Thousand | -167.34 Thousand | - | 2.11 Million | -305.18 Thousand | -824.41 Thousand |
Earnings Before Tax Margin | - | - | - | -0.09 | - | - |
PETFF
TELE
SBLK
BLRX
CGGYY
SONACOMS