USD 23.36
(-2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 817.31 Million | 741.59 Million | 550.59 Million | 393.59 Million | 448.73 Million | 370.14 Million |
Cost of Revenue | 156.53 Million | 47.26 Million | 35.14 Million | 33.54 Million | 19.48 Million | 9.23 Million |
Gross Profit | 660.78 Million | 694.33 Million | 515.44 Million | 360.05 Million | 429.25 Million | 360.91 Million |
Operating Expenses | 315.64 Million | 529.63 Million | 403.57 Million | 322.23 Million | 326.9 Million | 348.3 Million |
Selling, General and Administrative Expenses | 166.65 Million | 163.13 Million | 123.4 Million | 89.66 Million | 85.49 Million | 136.06 Million |
Research and Development Expenses | - | 3.4 Million | 4.4 Million | 4.3 Million | 3.8 Million | - |
Other Expenses | 148.99 Million | 366.49 Million | 280.17 Million | 232.57 Million | 241.41 Million | 8.79 Million |
Cost and Expenses | 628.49 Million | 576.89 Million | 438.72 Million | 355.77 Million | 346.38 Million | 357.53 Million |
Operating Income | 188.81 Million | 164.7 Million | 111.86 Million | 37.81 Million | 96.45 Million | 12.6 Million |
Interest Expense | 86.7 Million | 69.37 Million | 44.94 Million | 40.86 Million | 60.72 Million | 69.55 Million |
Income Tax Expense | 29.98 Million | 34.63 Million | 26.45 Million | 5.43 Million | 13.58 Million | -16.24 Million |
Earnings before Tax | 86.99 Million | 127.1 Million | 67.9 Million | 1.98 Million | 46.92 Million | -74.63 Million |
Net Income | 57.01 Million | 92.47 Million | 41.44 Million | -3.44 Million | 33.34 Million | -58.39 Million |
Earnings Per Share Basic | 0.36 | 0.61 | 0.26 | -0.02 | 0.21 | -0.67 |
Earnings Per Share Diluted | 0.36 | 0.58 | 0.25 | -0.02 | 0.21 | -0.67 |
Weighted Average Shares Outstanding | 158.77 Million | 152.84 Million | 159.98 Million | 161.63 Million | 157.89 Million | 87.15 Million |
Weighted Average Shares Outstanding (Diluted) | 160.01 Million | 159.02 Million | 163.77 Million | 161.63 Million | 160.08 Million | 87.32 Million |
Gross Margin | 0.81 | 0.94 | 0.94 | 0.91 | 0.96 | 0.98 |
EBIT Margin | 0.35 | 0.43 | 0.44 | 0.41 | 0.51 | 0.34 |
Profit Margin | 0.07 | 0.12 | 0.08 | -0.01 | 0.07 | -0.16 |
EBITDA | 286.89 Million | 336.65 Million | 229.64 Million | 158.54 Million | 207.15 Million | 98.26 Million |
Earnings Before Tax Margin | 0.23 | 0.22 | 0.20 | 0.10 | 0.21 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 225.55 Million | 222.42 Million | 209.73 Million | 817.31 Million | 211.01 Million | 209.93 Million |
Cost of Revenue | 5.37 Million | 39.95 Million | 36.47 Million | 156.53 Million | 37.76 Million | 12.01 Million |
Gross Profit | 220.17 Million | 182.47 Million | 173.25 Million | 660.78 Million | 173.24 Million | 197.91 Million |
Operating Expenses | 156.28 Million | 121.13 Million | 117.28 Million | 471.2 Million | 149.82 Million | 138.74 Million |
Selling, General and Administrative Expenses | 47.91 Million | 121.13 Million | 117.28 Million | - | 149.82 Million | 42.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 108.36 Million | 5.24 Million | 4.45 Million | 14.2 Million | 1.43 Million | 4.49 Million |
Cost and Expenses | 161.66 Million | 161.08 Million | 153.76 Million | 627.73 Million | 187.59 Million | 150.76 Million |
Operating Income | 63.89 Million | 61.33 Million | 55.97 Million | 189.57 Million | 23.41 Million | 59.17 Million |
Interest Expense | 18.72 Million | 18.84 Million | 19.63 Million | 86.7 Million | 20.85 Million | 20.38 Million |
Income Tax Expense | 13.76 Million | 13.36 Million | 9.82 Million | 29.98 Million | -1.88 Million | 11.49 Million |
Earnings before Tax | 48.49 Million | 47.59 Million | 38.97 Million | 86.99 Million | 1.14 Million | 41.8 Million |
Net Income | 34.73 Million | 34.22 Million | 29.14 Million | 57.01 Million | 3.02 Million | 30.3 Million |
Earnings Per Share Basic | 0.21 | 0.21 | 0.18 | - | 0.02 | 0.18 |
Earnings Per Share Diluted | 0.21 | 0.20 | 0.17 | - | 0.02 | 0.18 |
Weighted Average Shares Outstanding | 164.73 Million | 166.06 Million | 166.24 Million | 158.77 Million | 166.43 Million | 168.08 Million |
Weighted Average Shares Outstanding (Diluted) | 167.62 Million | 168.61 Million | 168.72 Million | 160.01 Million | 168.58 Million | 169.49 Million |
Gross Margin | 0.98 | 0.82 | 0.83 | 0.81 | 0.82 | 0.94 |
EBIT Margin | 0.42 | 0.40 | 0.40 | - | 0.24 | 0.43 |
Profit Margin | 0.15 | 0.15 | 0.14 | 0.07 | 0.01 | 0.14 |
EBITDA | 93.93 Million | 88.8 Million | 82.85 Million | - | 49.65 Million | 91.26 Million |
Earnings Before Tax Margin | 0.28 | 0.28 | 0.27 | 0.23 | 0.11 | 0.28 |
SNCAF
ENG
RGEN
GJNSY
SNMRY
IDM