USD 28.21
(-4.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.22 Billion | 2.31 Billion | 2.36 Billion | 3.26 Billion | 3.01 Billion | 2.86 Billion |
Total Current Assets | 573.17 Million | 619.65 Million | 655.17 Million | 1.27 Billion | 999.05 Million | 1 Billion |
Cash And Short Term Investments | 243.35 Million | 282.79 Million | 359.57 Million | 714.85 Million | 399.36 Million | 402.3 Million |
Cash and Cash Equivalents | 242.66 Million | 282.09 Million | 358.8 Million | 663.84 Million | 379.14 Million | 369.97 Million |
Short Term Investments | 686 Thousand | 697 Thousand | 765 Thousand | 51.01 Million | 20.21 Million | 32.32 Million |
Net Receivables | 257.37 Million | 248.85 Million | 236.51 Million | 438.19 Million | 447.39 Million | 439.05 Million |
Inventory | 14.2 Million | 12.62 Million | 5.33 Million | 20.08 Million | 20.49 Million | 24.95 Million |
Other Current Assets | 58.23 Million | 75.37 Million | 53.74 Million | 77.55 Million | 87.94 Million | 87.47 Million |
Total Non-Current Assets | 1.65 Billion | 1.69 Billion | 1.7 Billion | 1.98 Billion | 2.01 Billion | 1.86 Billion |
Net PPE | 77.82 Million | 102.45 Million | 99.52 Million | 195.13 Million | 218.26 Million | 100.13 Million |
Good Will And Intangible Assets | 1.43 Billion | 1.43 Billion | 1.47 Billion | 1.63 Billion | 1.66 Billion | 1.65 Billion |
Good Will | 1.35 Billion | 1.34 Billion | 1.35 Billion | 1.48 Billion | 1.46 Billion | 1.41 Billion |
Intangible Assets | 82.78 Million | 85.27 Million | 118.25 Million | 149.04 Million | 197.76 Million | 238.52 Million |
Long-Term Investments | 6.84 Million | 5.14 Million | 5.14 Million | 19.89 Million | 27.73 Million | 4.63 Million |
Tax Assets | 25.69 Million | 10.71 Million | 8.09 Million | 14.48 Million | 13.8 Million | 21.04 Million |
Other Non Current Assets | 107.38 Million | 143.13 Million | 121.49 Million | 119.4 Million | 90.22 Million | 78.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 947.88 Million | 1.01 Billion | 970.2 Million | 1.77 Billion | 1.77 Billion | 1.6 Billion |
Total Current Liabilities | 418.17 Million | 471.05 Million | 479.46 Million | 1.16 Billion | 702.9 Million | 661.82 Million |
Account Payables | 26.3 Million | 43.63 Million | 39.5 Million | 76.97 Million | 71.6 Million | 71.62 Million |
Tax Payables | 15.54 Million | 16.78 Million | 16.91 Million | 30.11 Million | 33.72 Million | 27.92 Million |
Short Term Debt | 5.49 Million | 7.96 Million | 24.55 Million | 386.71 Million | 4.25 Million | 4.34 Million |
Deferred Revenue | 254.43 Million | 271.47 Million | 271.27 Million | 388.04 Million | 397.35 Million | 377.37 Million |
Other Current Liabilities | 131.94 Million | 147.97 Million | 144.14 Million | 311.7 Million | 229.69 Million | 208.48 Million |
Total Non Current Liabilities | 529.71 Million | 548.08 Million | 490.73 Million | 609.82 Million | 1.07 Billion | 944.4 Million |
Long-Term Debt | 410.96 Million | 449.65 Million | 435.41 Million | 482.66 Million | 923.17 Million | 777.78 Million |
Deferred Revenue Non Current | 10.58 Million | 18.04 Million | 15.87 Million | 38.53 Million | 40.56 Million | 30.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.61 Million | 68.63 Million | 21.99 Million | 51.64 Million | 67.15 Million | 93.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.26 Billion | 1.29 Billion | 1.39 Billion | 1.48 Billion | 1.24 Billion | 1.26 Billion |
Stock Holders Equity | 1.26 Billion | 1.29 Billion | 1.38 Billion | 1.47 Billion | 1.22 Billion | 1.24 Billion |
Common Stock | 63 Thousand | 65 Thousand | 66 Thousand | 70 Thousand | 68 Thousand | 67 Thousand |
Retained Earnings | -6.72 Million | -45.33 Million | -54.5 Million | -113.79 Million | -105.59 Million | -134.27 Million |
Accumulated other comprehensive income | -142.96 Million | -154.09 Million | -118.51 Million | -136.87 Million | -151.86 Million | -145.22 Million |
Common Stock Equity | 1.26 Billion | 1.29 Billion | 1.38 Billion | 1.47 Billion | 1.22 Billion | 1.24 Billion |
Capital Lease Obligation | 32.1 Million | 40.74 Million | 28.45 Million | 79.88 Million | 90.37 Million | 3.06 Million |
Total Investments | 686 Thousand | 5.84 Million | 5.91 Million | 51.01 Million | 20.21 Million | 32.32 Million |
Total Debt | 443.06 Million | 457.61 Million | 459.96 Million | 869.38 Million | 927.42 Million | 782.12 Million |
Net Debt | 200.39 Million | 175.51 Million | 101.15 Million | 205.53 Million | 548.27 Million | 412.15 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.22 Billion | 2.22 Billion | 2.13 Billion | 2.18 Billion | 2.23 Billion | 2.31 Billion |
Total Current Assets | 573.17 Million | 573.17 Million | 503.61 Million | 516.86 Million | 556.64 Million | 619.65 Million |
Cash And Short Term Investments | 243.35 Million | 243.35 Million | 210.33 Million | 232.74 Million | 264.36 Million | 282.79 Million |
Cash and Cash Equivalents | 242.66 Million | 242.66 Million | 209.64 Million | 231.29 Million | 260.71 Million | 282.09 Million |
Short Term Investments | 686 Thousand | 686 Thousand | 684 Thousand | 1.45 Million | 3.64 Million | 697 Thousand |
Net Receivables | 257.37 Million | 257.37 Million | 223.93 Million | 197.72 Million | 216.64 Million | 248.85 Million |
Inventory | 14.2 Million | 14.2 Million | 13.04 Million | 15.75 Million | 13.55 Million | 12.62 Million |
Other Current Assets | 58.23 Million | 58.23 Million | 56.31 Million | 70.63 Million | 62.07 Million | 75.37 Million |
Total Non-Current Assets | 1.65 Billion | 1.65 Billion | 1.63 Billion | 1.66 Billion | 1.68 Billion | 1.69 Billion |
Net PPE | 77.82 Million | 77.82 Million | 76.08 Million | 78.52 Million | 96.63 Million | 102.45 Million |
Good Will And Intangible Assets | 1.43 Billion | 1.43 Billion | 1.4 Billion | 1.43 Billion | 1.43 Billion | 1.43 Billion |
Good Will | 1.35 Billion | 1.35 Billion | 1.34 Billion | 1.36 Billion | 1.35 Billion | 1.34 Billion |
Intangible Assets | 82.78 Million | 82.78 Million | 64.21 Million | 69.81 Million | 77.45 Million | 85.27 Million |
Long-Term Investments | 6.84 Million | 6.84 Million | 34.73 Million | 39.17 Million | 41 Million | 5.14 Million |
Tax Assets | 25.69 Million | 25.69 Million | -34.73 Million | -39.17 Million | -41 Million | 10.71 Million |
Other Non Current Assets | 107.38 Million | 107.38 Million | 147.25 Million | 153.92 Million | 152.91 Million | 143.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 947.88 Million | 947.88 Million | 892.94 Million | 918.98 Million | 978.7 Million | 1.01 Billion |
Total Current Liabilities | 418.17 Million | 418.17 Million | 370.1 Million | 393.27 Million | 441.05 Million | 471.05 Million |
Account Payables | 26.3 Million | 26.3 Million | 22.17 Million | 35.36 Million | 33.87 Million | 43.63 Million |
Tax Payables | 15.54 Million | 15.54 Million | - | - | - | 16.78 Million |
Short Term Debt | 5.49 Million | 5.49 Million | -237.66 Million | -238.73 Million | 7.6 Million | 7.96 Million |
Deferred Revenue | 254.43 Million | 254.43 Million | 237.66 Million | 238.73 Million | 254.41 Million | 271.47 Million |
Other Current Liabilities | 131.94 Million | 131.94 Million | 347.92 Million | 357.9 Million | 145.16 Million | 147.97 Million |
Total Non Current Liabilities | 529.71 Million | 529.71 Million | 522.84 Million | 525.71 Million | 537.64 Million | 548.08 Million |
Long-Term Debt | 410.96 Million | 410.96 Million | 441.92 Million | 442.96 Million | 448.87 Million | 449.65 Million |
Deferred Revenue Non Current | 10.58 Million | 10.58 Million | 12.06 Million | 12.32 Million | 15.91 Million | 18.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 98.61 Million | 98.61 Million | 16.6 Million | 70.41 Million | 72.86 Million | 68.63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.26 Billion | 1.26 Billion | 1.24 Billion | 1.26 Billion | 1.25 Billion | 1.29 Billion |
Stock Holders Equity | 1.26 Billion | 1.26 Billion | 1.23 Billion | 1.25 Billion | 1.25 Billion | 1.29 Billion |
Common Stock | 63 Thousand | 63 Thousand | 63 Thousand | 64 Thousand | 64 Thousand | 65 Thousand |
Retained Earnings | -6.72 Million | -6.72 Million | -35.42 Million | -48.03 Million | -42.03 Million | -45.33 Million |
Accumulated other comprehensive income | -142.96 Million | -142.96 Million | -161.57 Million | -137.66 Million | -145.58 Million | -154.09 Million |
Common Stock Equity | 1.26 Billion | 1.26 Billion | 1.23 Billion | 1.25 Billion | 1.25 Billion | 1.29 Billion |
Capital Lease Obligation | 32.1 Million | 32.1 Million | 31.46 Million | 33 Million | 39.19 Million | 40.74 Million |
Total Investments | 686 Thousand | 686 Thousand | 684 Thousand | 1.45 Million | 3.64 Million | 5.84 Million |
Total Debt | 443.06 Million | 443.06 Million | 441.92 Million | 442.96 Million | 448.87 Million | 457.61 Million |
Net Debt | 200.39 Million | 200.39 Million | 232.28 Million | 211.67 Million | 188.15 Million | 175.51 Million |
688135
SATINDLTD
IT
BOMDYEING
1931
QPM