USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 6.42 Million | 5.47 Million | 6.56 Million | 18.51 Million | 15.28 Million | 7.14 Million |
Cost of Revenue | 5.8 Million | 5.18 Million | 5.55 Million | 11.19 Million | 7.84 Million | 4.61 Million |
Gross Profit | 620 Thousand | 296 Thousand | 1.01 Million | 7.32 Million | 7.44 Million | 2.52 Million |
Operating Expenses | 22.17 Million | 18.79 Million | 30.95 Million | 52.28 Million | 41.17 Million | 21.23 Million |
Selling, General and Administrative Expenses | 12.5 Million | 13.66 Million | 22.36 Million | 38.56 Million | 28.83 Million | 12.86 Million |
Research and Development Expenses | 9.66 Million | 5.12 Million | 8.59 Million | 13.71 Million | 12.34 Million | 8.36 Million |
Other Expenses | - | -289 Thousand | -161 Thousand | 13 Thousand | - | - |
Cost and Expenses | 27.97 Million | 23.97 Million | 36.5 Million | 63.48 Million | 49.01 Million | 25.84 Million |
Operating Income | -21.55 Million | -18.49 Million | -29.93 Million | -44.96 Million | -33.73 Million | -18.7 Million |
Interest Expense | 1 Million | 910 Thousand | 4.35 Million | 4.37 Million | 3.16 Million | 1.37 Million |
Income Tax Expense | 256 Thousand | -293 Thousand | 4.82 Million | -142 Thousand | -329 Thousand | 1.25 Million |
Earnings before Tax | -21.77 Million | -21.53 Million | -41.89 Million | -49.32 Million | -36.95 Million | -20.11 Million |
Net Income | -22.02 Million | -21.23 Million | -46.71 Million | -49.18 Million | -36.63 Million | -20.11 Million |
Earnings Per Share Basic | -2.65 | -13.50 | -374.40 | -1583.50 | -2093.62 | -2180.76 |
Earnings Per Share Diluted | -2.65 | -13.50 | -374.40 | -1583.50 | -2093.62 | -2180.76 |
Weighted Average Shares Outstanding | 10.08 Million | 1.57 Million | 124.78 Thousand | 31.05 Thousand | 17.49 Thousand | 9222.00 |
Weighted Average Shares Outstanding (Diluted) | 10.08 Million | 1.57 Million | 124.78 Thousand | 31.05 Thousand | 17.49 Thousand | 9222.00 |
Gross Margin | 0.10 | 0.05 | 0.15 | 0.40 | 0.49 | 0.35 |
EBIT Margin | -3.21 | -3.43 | -4.40 | -2.43 | -2.20 | -2.62 |
Profit Margin | -3.43 | -3.88 | -7.11 | -2.66 | -2.40 | -2.82 |
EBITDA | -20.61 Million | -18.49 Million | -30.67 Million | -44.16 Million | -33.34 Million | -18.63 Million |
Earnings Before Tax Margin | -3.35 | -3.38 | -4.56 | -2.43 | -2.21 | -2.62 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.68 Million | 1.79 Million | 1.64 Million | 6.42 Million | 1.7 Million | 1.61 Million |
Cost of Revenue | 1.13 Million | 1.5 Million | 1.32 Million | 5.8 Million | 1.74 Million | 1.5 Million |
Gross Profit | 546 Thousand | 294 Thousand | 320 Thousand | 620 Thousand | -41 Thousand | 114 Thousand |
Operating Expenses | 5.2 Million | 5.31 Million | 5.79 Million | 22.17 Million | 5.94 Million | 5.6 Million |
Selling, General and Administrative Expenses | 3.4 Million | 3.39 Million | 3.65 Million | - | 3.08 Million | 2.91 Million |
Research and Development Expenses | 1.8 Million | 1.92 Million | 2.14 Million | - | 2.86 Million | 2.69 Million |
Other Expenses | -22 Thousand | -40 Thousand | -21 Thousand | -203 Thousand | -7000.00 | -78 Thousand |
Cost and Expenses | 6.34 Million | 6.81 Million | 7.11 Million | 27.97 Million | 7.69 Million | 7.1 Million |
Operating Income | -4.66 Million | -5.02 Million | -5.47 Million | -21.55 Million | -5.98 Million | -5.49 Million |
Interest Expense | 292 Thousand | 284 Thousand | 270 Thousand | 1 Million | 266 Thousand | 255 Thousand |
Income Tax Expense | 314 Thousand | 779 Thousand | 413 Thousand | 1.05 Million | 68 Thousand | 33 Thousand |
Earnings before Tax | -4.97 Million | -5.34 Million | -5.76 Million | -21.77 Million | -6.26 Million | -5.82 Million |
Net Income | -5.29 Million | -6.12 Million | -6.17 Million | -22.82 Million | -6.32 Million | -5.85 Million |
Earnings Per Share Basic | -0.50 | -0.58 | -0.58 | - | -0.63 | -0.55 |
Earnings Per Share Diluted | -0.50 | -0.58 | -0.58 | - | -0.63 | -0.55 |
Weighted Average Shares Outstanding | 10.66 Million | 10.64 Million | 10.62 Million | 10.08 Million | 10.08 Million | 10.59 Million |
Weighted Average Shares Outstanding (Diluted) | 10.66 Million | 10.64 Million | 10.62 Million | 10.08 Million | 10.08 Million | 10.59 Million |
Gross Margin | 0.32 | 0.16 | 0.20 | 0.10 | -0.02 | 0.07 |
EBIT Margin | -2.68 | -2.71 | -3.22 | - | -3.37 | -3.29 |
Profit Margin | -3.14 | -3.41 | -3.76 | -3.55 | -3.71 | -3.62 |
EBITDA | -4.51 Million | -4.87 Million | -5.29 Million | - | -5.75 Million | -5.32 Million |
Earnings Before Tax Margin | -2.77 | -2.80 | -3.34 | -3.35 | -3.51 | -3.40 |
ERIC
MEB
CAL
TELO
TECHM
GOR