USD 39.53
(-6.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 361.05 Million | 296.53 Million | 219.51 Million | 117.48 Million | 120.36 Million | 92 Million |
Cost of Revenue | 112.9 Million | 101.58 Million | 74.4 Million | 41.45 Million | 36.52 Million | 33.07 Million |
Gross Profit | 248.14 Million | 194.95 Million | 145.11 Million | 76.02 Million | 83.84 Million | 58.93 Million |
Operating Expenses | 357.93 Million | 236.03 Million | 227.01 Million | 111.41 Million | 98.97 Million | 81.16 Million |
Selling, General and Administrative Expenses | 184.23 Million | 174.07 Million | 181.19 Million | 89.11 Million | 82.72 Million | 65.27 Million |
Research and Development Expenses | 57.3 Million | 40.6 Million | 29.84 Million | 17.2 Million | 14.85 Million | 14.82 Million |
Other Expenses | 92.4 Million | 21.35 Million | 15.98 Million | 5.09 Million | 1.4 Million | 1.19 Million |
Cost and Expenses | 446.84 Million | 337.61 Million | 301.41 Million | 152.87 Million | 135.49 Million | 114.24 Million |
Operating Income | -85.79 Million | -41.08 Million | -81.9 Million | -35.38 Million | -15.12 Million | -22.23 Million |
Interest Expense | 15 Thousand | 198 Thousand | 241 Thousand | 229 Thousand | 677 Thousand | 1.96 Million |
Income Tax Expense | -2.2 Million | 133 Thousand | -6.08 Million | 938 Thousand | 3.88 Million | 1.19 Million |
Earnings before Tax | -76.61 Million | -36.42 Million | -81.64 Million | -34.9 Million | -12.59 Million | -22.99 Million |
Net Income | -74.4 Million | -36.56 Million | -75.56 Million | -35.84 Million | -16.48 Million | -22.99 Million |
Earnings Per Share Basic | -1.02 | -0.51 | -1.11 | -0.67 | -0.36 | -0.62 |
Earnings Per Share Diluted | -1.02 | -0.51 | -1.11 | -0.67 | -0.36 | -0.62 |
Weighted Average Shares Outstanding | 72.64 Million | 71.54 Million | 67.89 Million | 53.23 Million | 46.13 Million | 37.02 Million |
Weighted Average Shares Outstanding (Diluted) | 72.64 Million | 71.54 Million | 67.89 Million | 53.23 Million | 46.13 Million | 37.02 Million |
Gross Margin | 0.69 | 0.66 | 0.66 | 0.65 | 0.70 | 0.64 |
EBIT Margin | -0.14 | -0.05 | -0.28 | -0.23 | -0.06 | -0.19 |
Profit Margin | -0.21 | -0.12 | -0.34 | -0.31 | -0.14 | -0.25 |
EBITDA | -49.4 Million | -6.98 Million | -60.18 Million | -25.77 Million | -7.8 Million | -17.11 Million |
Earnings Before Tax Margin | -0.24 | -0.14 | -0.37 | -0.30 | -0.13 | -0.24 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 114.42 Million | 96.84 Million | 361.05 Million | 98.19 Million | 90.1 Million | 90.32 Million |
Cost of Revenue | 38.64 Million | 36.31 Million | 137.89 Million | 35.04 Million | 27.61 Million | 29.68 Million |
Gross Profit | 75.78 Million | 60.52 Million | 223.15 Million | 63.15 Million | 62.49 Million | 60.63 Million |
Operating Expenses | 71.07 Million | 64.75 Million | 235.21 Million | 64.57 Million | 94.23 Million | 68.68 Million |
Selling, General and Administrative Expenses | 54.86 Million | 49.02 Million | - | 46.16 Million | 40.67 Million | 50.8 Million |
Research and Development Expenses | 16.21 Million | 15.72 Million | - | 18.41 Million | 13.32 Million | 12.54 Million |
Other Expenses | -125 Thousand | 43 Thousand | 560 Thousand | 355 Thousand | 40.23 Million | -226 Thousand |
Cost and Expenses | 109.72 Million | 101.07 Million | 373.11 Million | 99.62 Million | 121.84 Million | 98.37 Million |
Operating Income | 4.7 Million | -4.22 Million | -12.06 Million | -1.42 Million | -31.73 Million | -8.05 Million |
Interest Expense | 1000.00 | - | 15 Thousand | 2000.00 | 2000.00 | 3000.00 |
Income Tax Expense | 1.62 Million | -44 Thousand | -2.2 Million | -2.17 Million | -154 Thousand | 125 Thousand |
Earnings before Tax | 7.36 Million | -1.9 Million | -76.61 Million | -30.47 Million | -29.77 Million | -8.27 Million |
Net Income | 5.73 Million | -1.86 Million | -74.4 Million | -28.29 Million | -29.61 Million | -8.4 Million |
Earnings Per Share Basic | 0.07 | -0.02 | - | -0.39 | -0.41 | -0.12 |
Earnings Per Share Diluted | 0.07 | -0.02 | - | -0.39 | -0.41 | -0.12 |
Weighted Average Shares Outstanding | 76.53 Million | 74.75 Million | 72.64 Million | 73.1 Million | 72.8 Million | 72.47 Million |
Weighted Average Shares Outstanding (Diluted) | 77.16 Million | 74.75 Million | 72.64 Million | 73.1 Million | 72.8 Million | 72.47 Million |
Gross Margin | 0.66 | 0.62 | 0.62 | 0.64 | 0.69 | 0.67 |
EBIT Margin | 0.09 | 0.01 | - | 0.05 | 0.50 | -0.01 |
Profit Margin | 0.05 | -0.02 | -0.21 | -0.29 | -0.33 | -0.09 |
EBITDA | 10.44 Million | 1.36 Million | - | 4.91 Million | 45.38 Million | -1.19 Million |
Earnings Before Tax Margin | 0.04 | -0.04 | -0.03 | -0.01 | -0.35 | -0.09 |
4645
M4I
KEL
1268
9912
SPIC