USD 5.51
(-5.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.02 Billion | 4.85 Billion | 4.8 Billion | 4.73 Billion | 5.01 Billion | 4.59 Billion |
Total Current Assets | 228.21 Million | 155.02 Million | 138.68 Million | 246.93 Million | 222.84 Million | 203.87 Million |
Cash And Short Term Investments | 62.26 Million | 43.8 Million | 58.9 Million | 77.53 Million | 142.81 Million | 38.02 Million |
Cash and Cash Equivalents | 62.26 Million | 43.8 Million | 58.9 Million | 77.53 Million | 142.81 Million | 38.02 Million |
Short Term Investments | - | - | - | - | - | 31.04 Million |
Net Receivables | 137.34 Million | 111.22 Million | 79.77 Million | 76.05 Million | 80.03 Million | 165.84 Million |
Inventory | - | 1.00 | - | 1.00 | - | -31.04 Million |
Other Current Assets | -199.61 Million | -155.02 Million | -138.68 Million | -153.59 Million | -222.84 Million | -203.87 Million |
Total Non-Current Assets | 4.79 Billion | 4.69 Billion | 4.67 Billion | 4.48 Billion | 4.79 Billion | 4.38 Billion |
Net PPE | 4.1 Billion | 3.84 Billion | 3.5 Billion | 3.27 Billion | 3.4 Billion | 3.2 Billion |
Good Will And Intangible Assets | 462.49 Million | 696.22 Million | 966.5 Million | 992.6 Million | 1.22 Billion | 1.12 Billion |
Good Will | 157.38 Million | 361.37 Million | 601.87 Million | 601.87 Million | 690.67 Million | 692.38 Million |
Intangible Assets | 305.11 Million | 334.84 Million | 364.63 Million | 390.72 Million | 531.97 Million | 432.82 Million |
Long-Term Investments | -62.31 Million | 38.65 Million | 64.22 Million | 66.04 Million | -24.43 Million | -21.39 Million |
Tax Assets | 109.12 Million | 40.63 Million | 11.72 Million | 10.54 Million | 24.43 Million | 52.43 Million |
Other Non Current Assets | 180.43 Million | 77.59 Million | 119.17 Million | 142.34 Million | 161.56 Million | 23.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.5 Billion | 7.12 Billion | 6.92 Billion | 6.8 Billion | 6.5 Billion | 5.99 Billion |
Total Current Liabilities | 1.72 Billion | 1.68 Billion | 1.62 Billion | 1.74 Billion | 1.36 Billion | 962.28 Million |
Account Payables | 119.34 Million | 122.19 Million | 144.22 Million | 146.14 Million | 227.12 Million | 94.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.7 Million | 81.87 Million | 2.32 Million | 550.9 Million | 28.7 Million | 29.76 Million |
Deferred Revenue | 1.27 Billion | 1.19 Billion | 1.13 Billion | 995.12 Million | 1.07 Billion | 726.26 Million |
Other Current Liabilities | 330.05 Million | 290.54 Million | 348.14 Million | 55.75 Million | 43.37 Million | 112.07 Million |
Total Non Current Liabilities | 5.78 Billion | 5.43 Billion | 5.29 Billion | 5.05 Billion | 5.13 Billion | 5.03 Billion |
Long-Term Debt | 5.52 Billion | 5.27 Billion | 5.1 Billion | 4.83 Billion | 5.07 Billion | 4.9 Billion |
Deferred Revenue Non Current | 1.43 Billion | 1.44 Billion | 1.37 Billion | 995.12 Million | 1.07 Billion | 726.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -163.58 Million | 167.09 Million | 188.19 Million | -781.38 Million | -1.03 Billion | -642.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.48 Billion | -2.27 Billion | -2.11 Billion | -2.07 Billion | -1.48 Billion | -1.4 Billion |
Stock Holders Equity | -2.48 Billion | -2.27 Billion | -2.12 Billion | -2.14 Billion | -1.56 Billion | -1.49 Billion |
Common Stock | 24 Thousand | 24 Thousand | 23 Thousand | 23 Thousand | 19 Thousand | 18 Thousand |
Retained Earnings | -3.7 Billion | -3.48 Billion | -3.33 Billion | -3.33 Billion | -2.49 Billion | -2.37 Billion |
Accumulated other comprehensive income | -274 Thousand | -3.48 Billion | -9.16 Million | -20.36 Million | -23.44 Million | 30.1 Million |
Common Stock Equity | -2.48 Billion | -2.27 Billion | -2.12 Billion | -2.14 Billion | -1.56 Billion | -1.49 Billion |
Capital Lease Obligation | 269.6 Million | 81.87 Million | 15.34 Million | 15.46 Million | 52.99 Million | 55.28 Million |
Total Investments | -62.31 Million | 38.65 Million | 64.22 Million | 66.04 Million | -24.43 Million | -21.39 Million |
Total Debt | 5.78 Billion | 5.27 Billion | 5.1 Billion | 4.83 Billion | 5.07 Billion | 4.9 Billion |
Net Debt | 5.72 Billion | 5.22 Billion | 5.04 Billion | 4.75 Billion | 4.92 Billion | 4.86 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.09 Billion | 5.11 Billion | 4.98 Billion | 5.02 Billion | 5.02 Billion | 4.98 Billion |
Total Current Assets | 104.99 Million | 289.85 Million | 195.98 Million | 228.21 Million | 228.21 Million | 168.67 Million |
Cash And Short Term Investments | 53.38 Million | 131.49 Million | 50.74 Million | 62.26 Million | 62.26 Million | 34.11 Million |
Cash and Cash Equivalents | 53.38 Million | 131.49 Million | 50.74 Million | 62.26 Million | 62.26 Million | 34.11 Million |
Short Term Investments | - | 1.61 Million | 1.84 Million | - | - | - |
Net Receivables | 51.6 Million | 158.36 Million | 145.24 Million | 137.34 Million | 137.34 Million | 134.55 Million |
Inventory | 210.81 Million | -1.61 Million | -1.84 Million | - | - | - |
Other Current Assets | -210.81 Million | -289.85 Million | -195.98 Million | -199.61 Million | -199.61 Million | -168.67 Million |
Total Non-Current Assets | 4.92 Billion | 4.82 Billion | 4.78 Billion | 4.79 Billion | 4.79 Billion | 4.81 Billion |
Net PPE | 4.36 Billion | 4.22 Billion | 4.17 Billion | 4.1 Billion | 4.1 Billion | 4.08 Billion |
Good Will And Intangible Assets | 440.21 Million | 447.64 Million | 455.06 Million | 462.49 Million | 462.49 Million | 520.91 Million |
Good Will | 157.38 Million | 157.38 Million | 157.38 Million | 157.38 Million | 157.38 Million | 208.37 Million |
Intangible Assets | 282.83 Million | 290.26 Million | 297.68 Million | 305.11 Million | 305.11 Million | 312.54 Million |
Long-Term Investments | 4.84 Billion | 39.11 Million | 1.84 Million | -62.31 Million | -62.31 Million | 37.68 Million |
Tax Assets | 124.07 Million | 117.78 Million | 114.9 Million | 109.12 Million | 109.12 Million | 90.79 Million |
Other Non Current Assets | -4.84 Billion | 3.2 Million | 42.47 Million | 180.43 Million | 180.43 Million | 79 Million |
Other Assets | 67.26 Million | - | - | - | - | - |
Total Liabilities | 7.57 Billion | 7.61 Billion | 7.46 Billion | 7.5 Billion | 7.5 Billion | 7.42 Billion |
Total Current Liabilities | 1.29 Billion | 1.59 Billion | 1.54 Billion | 1.72 Billion | 1.72 Billion | 1.58 Billion |
Account Payables | - | 87.1 Million | 90.03 Million | 119.34 Million | 119.34 Million | 133.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2 Million | 3.01 Million | 3.7 Million | 3.7 Million | 928 Thousand |
Deferred Revenue | 1.29 Billion | 1.24 Billion | 1.22 Billion | 1.27 Billion | 1.27 Billion | 1.21 Billion |
Other Current Liabilities | - | 259.59 Million | 226.87 Million | 330.05 Million | 330.05 Million | 235.77 Million |
Total Non Current Liabilities | 6.27 Billion | 6.02 Billion | 5.91 Billion | 5.78 Billion | 5.78 Billion | 5.84 Billion |
Long-Term Debt | 5.78 Billion | 5.77 Billion | 5.66 Billion | 5.52 Billion | 5.52 Billion | 5.68 Billion |
Deferred Revenue Non Current | 1.29 Billion | 1.36 Billion | 1.36 Billion | 1.43 Billion | 1.43 Billion | 1.4 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.27 Billion | -118.23 Million | -1.18 Billion | -163.58 Million | -163.58 Million | 159.07 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.47 Billion | -2.49 Billion | -2.47 Billion | -2.48 Billion | -2.48 Billion | -2.44 Billion |
Stock Holders Equity | -2.47 Billion | -2.49 Billion | -2.47 Billion | -2.48 Billion | -2.48 Billion | -2.44 Billion |
Common Stock | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand | 24 Thousand |
Retained Earnings | -3.7 Billion | -3.72 Billion | -3.7 Billion | -3.7 Billion | -3.7 Billion | -3.66 Billion |
Accumulated other comprehensive income | -820 Thousand | 136 Thousand | -167 Thousand | -274 Thousand | -274 Thousand | 3.66 Billion |
Common Stock Equity | -2.47 Billion | -2.49 Billion | -2.47 Billion | -2.48 Billion | -2.48 Billion | -2.44 Billion |
Capital Lease Obligation | - | 263.07 Million | 266.42 Million | 269.6 Million | 269.6 Million | 99.69 Million |
Total Investments | 4.84 Billion | 1.61 Million | 1.84 Million | -62.31 Million | -62.31 Million | 37.68 Million |
Total Debt | 5.78 Billion | 6.02 Billion | 5.91 Billion | 5.78 Billion | 5.78 Billion | 5.68 Billion |
Net Debt | 5.72 Billion | 5.88 Billion | 5.86 Billion | 5.72 Billion | 5.72 Billion | 5.64 Billion |
ALB
9928
LGDDF
SHAN
BALKRISHNA
NXTN