USD 37.76
(-5.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 1.03 Billion | 1 Billion | 1.03 Billion | 732.14 Million | 717.35 Million |
Cost of Revenue | - | - | - | - | - | 4.73 Million |
Gross Profit | 1.02 Billion | 1.03 Billion | 1 Billion | 1.03 Billion | 732.14 Million | 712.62 Million |
Operating Expenses | 1.04 Billion | -445.8 Million | -545.72 Million | -673.11 Million | -403.96 Million | -256.38 Million |
Selling, General and Administrative Expenses | 394.05 Million | 300.34 Million | 373.63 Million | 369.08 Million | 240 Million | 235.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -746.14 Million | -919.36 Million | -1.04 Billion | -643.97 Million | -492.29 Million |
Cost and Expenses | 394.05 Million | -445.8 Million | -545.72 Million | -673.11 Million | -403.96 Million | -256.38 Million |
Operating Income | 436.23 Million | 585.8 Million | 462.85 Million | 363.62 Million | 328.17 Million | 456.23 Million |
Interest Expense | 481.39 Million | 105.55 Million | 52.38 Million | 108.6 Million | 184.64 Million | 129.07 Million |
Income Tax Expense | 97.49 Million | 100.62 Million | 95.11 Million | 74.6 Million | 68.07 Million | 70.82 Million |
Earnings before Tax | 463.8 Million | 480.25 Million | 462.85 Million | 363.62 Million | 328.17 Million | 327.16 Million |
Net Income | 366.31 Million | 379.62 Million | 367.73 Million | 289.02 Million | 260.09 Million | 256.34 Million |
Earnings Per Share Basic | 2.72 | 2.81 | 2.84 | 2.40 | 2.56 | 2.46 |
Earnings Per Share Diluted | 2.72 | 2.80 | 2.83 | 2.40 | 2.55 | 2.46 |
Weighted Average Shares Outstanding | 134.5 Million | 134.77 Million | 129.27 Million | 120.01 Million | 101.58 Million | 104.01 Million |
Weighted Average Shares Outstanding (Diluted) | 134.75 Million | 135.11 Million | 129.51 Million | 120.09 Million | 101.85 Million | 104.29 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 |
EBIT Margin | 0.45 | 0.57 | 0.46 | 0.36 | 0.46 | 0.61 |
Profit Margin | 0.36 | 0.37 | 0.36 | 0.28 | 0.36 | 0.36 |
EBITDA | 459.34 Million | 448.49 Million | 259.82 Million | - | - | - |
Earnings Before Tax Margin | 0.43 | 0.57 | 0.46 | 0.35 | 0.45 | 0.64 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 409.75 Million | 399.46 Million | 395.16 Million | 1.5 Billion | 397.08 Million | 263.97 Million |
Cost of Revenue | - | - | - | 1.59 Million | - | - |
Gross Profit | 409.75 Million | 399.46 Million | 395.16 Million | 1.5 Billion | 397.08 Million | 263.97 Million |
Operating Expenses | 47.08 Million | 44.13 Million | 48.44 Million | 199.35 Million | 63.49 Million | -143.03 Million |
Selling, General and Administrative Expenses | - | 75.7 Million | 100.62 Million | - | 225.33 Million | 76.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -47.08 Million | -44.13 Million | -48.44 Million | -199.35 Million | -63.49 Million | -219.62 Million |
Cost and Expenses | 294.38 Million | 288.16 Million | 292.24 Million | 1.06 Billion | 297.62 Million | -143.03 Million |
Operating Income | 115.37 Million | 121.65 Million | 115.66 Million | -17.19 Million | -454.58 Million | 120.93 Million |
Interest Expense | - | 148.46 Million | 146.69 Million | 90.3 Million | 139.48 Million | 128.45 Million |
Income Tax Expense | 24.64 Million | 18.87 Million | 21.4 Million | 97.49 Million | 24.81 Million | 24.77 Million |
Earnings before Tax | 119.91 Million | 115.38 Million | 108.21 Million | 463.8 Million | 104.2 Million | 120.93 Million |
Net Income | 95.26 Million | 96.5 Million | 86.81 Million | 366.31 Million | 79.39 Million | 96.15 Million |
Earnings Per Share Basic | 0.70 | 0.71 | 0.64 | - | 0.59 | 0.71 |
Earnings Per Share Diluted | 0.70 | 0.71 | 0.64 | - | 0.59 | 0.71 |
Weighted Average Shares Outstanding | 135.15 Million | 135.13 Million | 134.8 Million | 134.5 Million | 134.69 Million | 134.68 Million |
Weighted Average Shares Outstanding (Diluted) | 135.5 Million | 135.31 Million | 135.12 Million | 134.75 Million | 134.98 Million | 134.88 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.28 | -0.02 | -0.02 | - | 0.00 | 0.46 |
Profit Margin | 0.23 | 0.24 | 0.22 | 0.24 | 0.20 | 0.36 |
EBITDA | 116.28 Million | -6.26 Million | -7.44 Million | - | 1.27 Million | 122.21 Million |
Earnings Before Tax Margin | 0.28 | 0.30 | 0.29 | -0.01 | -1.14 | 0.46 |
688625
VCNX
CFIC
FNNTF
AYRO
ACKRF