USD 265.19
(-3.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.18 Billion | 8.48 Billion | 7.76 Billion | 7.04 Billion | 5.28 Billion | 3.08 Billion |
Total Current Assets | 3.26 Billion | 3.15 Billion | 3.25 Billion | 3.25 Billion | 1.78 Billion | 1.79 Billion |
Cash And Short Term Investments | 397.07 Million | 202.5 Million | 878.03 Million | 1.34 Billion | 84.24 Million | 86.29 Million |
Cash and Cash Equivalents | 397.07 Million | 202.5 Million | 878.03 Million | 1.34 Billion | 84.24 Million | 86.29 Million |
Short Term Investments | - | - | - | - | 558 Thousand | 2.6 Million |
Net Receivables | 2.46 Million | 1.00 | 17.1 Million | 1.00 | -558 Thousand | 4.11 Million |
Inventory | 2.64 Billion | 2.7 Billion | 2.19 Billion | 1.78 Billion | 1.6 Billion | 1.58 Billion |
Other Current Assets | 218.55 Million | 245.67 Million | 164.11 Million | 133.65 Million | 100.86 Million | 114.44 Million |
Total Non-Current Assets | 5.92 Billion | 5.33 Billion | 4.51 Billion | 3.79 Billion | 3.5 Billion | 1.29 Billion |
Net PPE | 5.57 Billion | 5.03 Billion | 4.4 Billion | 3.67 Billion | 3.35 Billion | 1.13 Billion |
Good Will And Intangible Assets | 269.52 Million | 253.26 Million | 55.52 Million | 55.52 Million | 124.49 Million | 124.49 Million |
Good Will | 246.41 Million | 230.16 Million | 32.41 Million | 32.41 Million | 93.2 Million | 93.19 Million |
Intangible Assets | 23.1 Million | 23.1 Million | 23.1 Million | 23.1 Million | 31.29 Million | 31.3 Million |
Long-Term Investments | 25.2 Million | 18.4 Million | 14.9 Million | - | -153 Thousand | 3.22 Million |
Tax Assets | 28.09 Million | 30.77 Million | 2.43 Million | 31.58 Million | 153 Thousand | 6.6 Million |
Other Non Current Assets | 22.24 Million | -7.63 Million | 40.5 Million | 30.48 Million | 24.13 Million | 22.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.03 Billion | 6.44 Billion | 5.76 Billion | 5.12 Billion | 3.72 Billion | 1.52 Billion |
Total Current Liabilities | 2.17 Billion | 2.37 Billion | 2.06 Billion | 1.74 Billion | 1.24 Billion | 938.1 Million |
Account Payables | 1.17 Billion | 1.39 Billion | 1.15 Billion | 976.09 Million | 643.03 Million | 619.98 Million |
Tax Payables | - | 9.47 Million | - | 19.93 Million | 5.98 Million | 1.76 Million |
Short Term Debt | 372.77 Million | 349.57 Million | 325.18 Million | 303.25 Million | 311.13 Million | 29.89 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 624.5 Million | 628.34 Million | 584.03 Million | 464.45 Million | 293.42 Million | 288.23 Million |
Total Non Current Liabilities | 4.86 Billion | 4.07 Billion | 3.69 Billion | 3.38 Billion | 2.47 Billion | 585.33 Million |
Long-Term Debt | 1.72 Billion | 3.92 Billion | 3.59 Billion | 3.23 Billion | 2.39 Billion | 410.37 Million |
Deferred Revenue Non Current | 2.93 Billion | - | -878.73 Million | - | - | -102.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 138.06 Million | 120 Million | 105.84 Million | 143.15 Million | 76.36 Million | 174.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.14 Billion | 2.04 Billion | 2 Billion | 1.92 Billion | 1.56 Billion | 1.56 Billion |
Stock Holders Equity | 2.14 Billion | 2.04 Billion | 2 Billion | 1.92 Billion | 1.56 Billion | 1.56 Billion |
Common Stock | 1.41 Million | 1.41 Million | 1.41 Million | 1.4 Million | 1.38 Million | 1.37 Million |
Retained Earnings | 6.28 Billion | 5.62 Billion | 4.94 Billion | 4.18 Billion | 3.61 Billion | 3.21 Billion |
Accumulated other comprehensive income | 6.79 Million | 11.27 Million | 1.34 Million | -3.24 Million | 199 Thousand | 3.81 Million |
Common Stock Equity | 2.14 Billion | 2.04 Billion | 2 Billion | 1.92 Billion | 1.56 Billion | 1.56 Billion |
Capital Lease Obligation | 2.93 Billion | 3.1 Billion | 2.93 Billion | 2.55 Billion | 2.31 Billion | 32.91 Million |
Total Investments | 25.2 Million | 18.4 Million | 14.9 Million | - | -153 Thousand | 3.22 Million |
Total Debt | 5.03 Billion | 4.27 Billion | 3.91 Billion | 3.54 Billion | 2.7 Billion | 440.26 Million |
Net Debt | 4.63 Billion | 4.06 Billion | 3.04 Billion | 2.19 Billion | 2.62 Billion | 353.96 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 9.76 Billion | 9.78 Billion | 9.55 Billion | 9.18 Billion | 9.18 Billion | 9.2 Billion |
Total Current Assets | 3.48 Billion | 3.63 Billion | 3.51 Billion | 3.26 Billion | 3.26 Billion | 3.53 Billion |
Cash And Short Term Investments | 186.29 Million | 394.74 Million | 264.08 Million | 397.07 Million | 397.07 Million | 421.69 Million |
Cash and Cash Equivalents | 186.29 Million | 394.74 Million | 264.08 Million | 397.07 Million | 397.07 Million | 421.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.38 Million | - | 2.00 | 2.46 Million | 2.46 Million | - |
Inventory | 3.08 Billion | 3 Billion | 3.04 Billion | 2.64 Billion | 2.64 Billion | 2.83 Billion |
Other Current Assets | 214.34 Million | 244.84 Million | 206.68 Million | 218.55 Million | 218.55 Million | 278.17 Million |
Total Non-Current Assets | 6.28 Billion | 6.14 Billion | 6.03 Billion | 5.92 Billion | 5.92 Billion | 5.67 Billion |
Net PPE | 5.92 Billion | 5.79 Billion | 5.68 Billion | 5.57 Billion | 5.57 Billion | 5.35 Billion |
Good Will And Intangible Assets | 269.52 Million | 269.52 Million | 269.52 Million | 269.52 Million | 269.52 Million | 267.32 Million |
Good Will | - | - | - | 246.41 Million | 246.41 Million | - |
Intangible Assets | - | 269.52 Million | 269.52 Million | 23.1 Million | 23.1 Million | 267.32 Million |
Long-Term Investments | - | -54.41 Million | -68.48 Million | 25.2 Million | 25.2 Million | -30 Million |
Tax Assets | 48.8 Million | 54.41 Million | 68.48 Million | 28.09 Million | 28.09 Million | 30 Million |
Other Non Current Assets | 37.84 Million | 83.5 Million | 80.02 Million | 22.24 Million | 22.24 Million | 44.97 Million |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 7.47 Billion | 7.47 Billion | 7.43 Billion | 7.03 Billion | 7.03 Billion | 7.09 Billion |
Total Current Liabilities | 2.34 Billion | 2.54 Billion | 2.51 Billion | 2.17 Billion | 2.17 Billion | 2.31 Billion |
Account Payables | 1.34 Billion | 1.43 Billion | 1.51 Billion | 1.17 Billion | 1.17 Billion | 1.41 Billion |
Tax Payables | - | 94.85 Million | 39.33 Million | - | - | 33.64 Million |
Short Term Debt | 390.98 Million | 385.51 Million | 380.17 Million | 372.77 Million | 372.77 Million | 368.49 Million |
Deferred Revenue | - | 94.85 Million | 39.33 Million | - | - | - |
Other Current Liabilities | 604.91 Million | 627.64 Million | 582.56 Million | 624.5 Million | 624.5 Million | 538.11 Million |
Total Non Current Liabilities | 5.13 Billion | 4.93 Billion | 4.91 Billion | 4.86 Billion | 4.86 Billion | 4.77 Billion |
Long-Term Debt | 4.94 Billion | 1.73 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 4.6 Billion |
Deferred Revenue Non Current | -48.8 Million | 3.01 Billion | 2.97 Billion | 2.93 Billion | 2.93 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.72 Million | 139.23 Million | 140.45 Million | 138.06 Million | 138.06 Million | 136.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.28 Billion | 2.3 Billion | 2.12 Billion | 2.14 Billion | 2.14 Billion | 2.11 Billion |
Stock Holders Equity | 2.28 Billion | 2.3 Billion | 2.12 Billion | 2.14 Billion | 2.14 Billion | 2.11 Billion |
Common Stock | 1.42 Million | 1.42 Million | 1.42 Million | 1.41 Million | 1.41 Million | 1.41 Million |
Retained Earnings | 6.79 Billion | 6.66 Billion | 6.36 Billion | 6.28 Billion | 6.28 Billion | 6.14 Billion |
Accumulated other comprehensive income | 2.55 Million | 4.68 Million | 6.06 Million | 6.79 Million | 6.79 Million | 9.29 Million |
Common Stock Equity | 2.28 Billion | 2.3 Billion | 2.12 Billion | 2.14 Billion | 2.14 Billion | 2.11 Billion |
Capital Lease Obligation | 3.5 Billion | 3.01 Billion | 2.97 Billion | 2.93 Billion | 2.93 Billion | 3.24 Billion |
Total Investments | - | -54.41 Million | -68.48 Million | 25.2 Million | 25.2 Million | -30 Million |
Total Debt | 5.33 Billion | 5.12 Billion | 5.08 Billion | 5.03 Billion | 5.03 Billion | 4.97 Billion |
Net Debt | 5.14 Billion | 4.73 Billion | 4.82 Billion | 4.63 Billion | 4.63 Billion | 4.55 Billion |
DELTAMAGNT
002949
0HAL
STIXF
NINSYS
GODHA