USD 0.81
(-4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 59.43 Million | 92.1 Million | 118.89 Million | 130.39 Million | 131.07 Million | 151.23 Million |
Total Current Assets | 39.04 Million | 46.66 Million | 72.68 Million | 83.3 Million | 71.39 Million | 86.66 Million |
Cash And Short Term Investments | 3.69 Million | 6.57 Million | 25.91 Million | 27.32 Million | 16.4 Million | 30.27 Million |
Cash and Cash Equivalents | 3.69 Million | 6.57 Million | 25.91 Million | 27.32 Million | 16.4 Million | 30.27 Million |
Short Term Investments | - | - | - | - | 1.16 Million | - |
Net Receivables | 13.38 Million | 17.58 Million | 15.71 Million | 24.59 Million | 22.96 Million | 26.02 Million |
Inventory | 19.93 Million | 22.5 Million | 29.12 Million | 30.21 Million | 32.02 Million | 30.35 Million |
Other Current Assets | 2.03 Million | 1.93 Million | 1.94 Million | 1.15 Million | 22.96 Million | 26.02 Million |
Total Non-Current Assets | 20.39 Million | 45.43 Million | 46.2 Million | 47.09 Million | 59.68 Million | 64.57 Million |
Net PPE | 1.89 Million | 5.68 Million | 5.91 Million | 8.54 Million | 9.29 Million | 5.36 Million |
Good Will And Intangible Assets | 16.27 Million | 35.26 Million | 35.98 Million | 33.86 Million | 43.65 Million | 52.95 Million |
Good Will | - | 12.53 Million | 12.53 Million | 12.59 Million | 12.59 Million | 16.14 Million |
Intangible Assets | 16.27 Million | 22.73 Million | 23.44 Million | 21.26 Million | 31.06 Million | 36.81 Million |
Long-Term Investments | 214 Thousand | 212 Thousand | 151 Thousand | 441 Thousand | 403 Thousand | 476 Thousand |
Tax Assets | 1.97 Million | 4.21 Million | 4.1 Million | 4.18 Million | 6.25 Million | 5.7 Million |
Other Non Current Assets | 43 Thousand | 55 Thousand | 56 Thousand | 64 Thousand | 82 Thousand | 82 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 83.38 Million | 94.28 Million | 119.21 Million | 132.61 Million | 126.35 Million | 107.18 Million |
Total Current Liabilities | 15.03 Million | 17.33 Million | 100.49 Million | 27.05 Million | 19.44 Million | 17.6 Million |
Account Payables | 3.88 Million | 17.05 Million | 6.76 Million | 7.1 Million | 19.35 Million | 17.34 Million |
Tax Payables | 279 Thousand | 28 Thousand | 420 Thousand | 842 Thousand | 48 Thousand | 210 Thousand |
Short Term Debt | 1.9 Million | 210 Thousand | 85.29 Million | 5.05 Million | 2.4 Million | 436 Thousand |
Deferred Revenue | 50 Thousand | 114 Thousand | 141 Thousand | 4.44 Million | 292 Thousand | 312 Thousand |
Other Current Liabilities | 9.19 Million | -36 Thousand | 8.29 Million | 10.45 Million | -2.59 Million | -488 Thousand |
Total Non Current Liabilities | 68.34 Million | 76.94 Million | 18.72 Million | 105.55 Million | 106.9 Million | 89.57 Million |
Long-Term Debt | 54.65 Million | 58.04 Million | 13.86 Million | 99.28 Million | 82.02 Million | 81.62 Million |
Deferred Revenue Non Current | 10.87 Million | - | -13.86 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 526 Thousand | 13.83 Million | 13.86 Million | 1.37 Million | 17.74 Million | 526 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -23.94 Million | -2.17 Million | -319 Thousand | -2.21 Million | 4.71 Million | 44.05 Million |
Stock Holders Equity | -23.94 Million | -2.17 Million | -319 Thousand | -2.21 Million | 4.71 Million | 44.05 Million |
Common Stock | 1.97 Million | 1.96 Million | 1.21 Million | 1.21 Million | 1.22 Million | 1.22 Million |
Retained Earnings | -48.64 Million | -26.69 Million | 12.55 Million | 10.57 Million | 11.51 Million | 24.36 Million |
Accumulated other comprehensive income | 1.02 Million | -5.68 Million | -5.35 Million | -5.27 Million | -24.21 Million | 2.27 Million |
Common Stock Equity | -23.94 Million | -2.17 Million | -319 Thousand | -2.21 Million | 4.71 Million | 44.05 Million |
Capital Lease Obligation | 10.87 Million | 13.94 Million | 15.84 Million | 18.74 Million | 20.14 Million | 962 Thousand |
Total Investments | 214 Thousand | 212 Thousand | 151 Thousand | 441 Thousand | 1.16 Million | 476 Thousand |
Total Debt | 67.42 Million | 58.25 Million | 99.15 Million | 104.34 Million | 82.02 Million | 81.62 Million |
Net Debt | 63.73 Million | 51.67 Million | 73.24 Million | 77.01 Million | 65.62 Million | 51.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 94.35 Million | 90.3 Million | 59.43 Million | 59.43 Million | 63.59 Million | 71.99 Million |
Total Current Assets | 45.98 Million | 46.03 Million | 39.04 Million | 39.04 Million | 43.82 Million | 52.91 Million |
Cash And Short Term Investments | 5.31 Million | 5.77 Million | 3.69 Million | 3.69 Million | 6.26 Million | 14.22 Million |
Cash and Cash Equivalents | 5.31 Million | 5.77 Million | 3.69 Million | 3.69 Million | -12.52 Million | -13.19 Million |
Short Term Investments | - | - | - | - | 18.78 Million | 27.41 Million |
Net Receivables | 17.71 Million | 17.61 Million | 13.38 Million | 13.38 Million | 16.68 Million | 16.1 Million |
Inventory | 22.95 Million | 22.64 Million | 19.93 Million | 19.93 Million | 20.88 Million | 22.58 Million |
Other Current Assets | 240 Thousand | 299 Thousand | 2.03 Million | 2.03 Million | 1.59 Million | 2.23 Million |
Total Non-Current Assets | 48.37 Million | 44.26 Million | 20.39 Million | 20.39 Million | 19.76 Million | 19.07 Million |
Net PPE | 3.9 Million | 3.36 Million | 1.89 Million | 1.89 Million | 1.8 Million | 1.86 Million |
Good Will And Intangible Assets | 41.78 Million | 38.57 Million | 16.27 Million | 16.27 Million | 16.16 Million | 15.75 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 41.78 Million | 38.57 Million | 16.27 Million | 16.27 Million | 16.16 Million | 15.75 Million |
Long-Term Investments | 193 Thousand | 232 Thousand | 214 Thousand | 214 Thousand | 196 Thousand | 214 Thousand |
Tax Assets | 2.4 Million | 2.02 Million | 1.97 Million | 1.97 Million | 1.5 Million | 1.12 Million |
Other Non Current Assets | 79 Thousand | 79 Thousand | 43 Thousand | 43 Thousand | 98 Thousand | 108 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 123.75 Million | 113.16 Million | 83.38 Million | 83.38 Million | 81.08 Million | 83.37 Million |
Total Current Liabilities | 25.77 Million | 22.81 Million | 15.03 Million | 15.03 Million | 12.73 Million | 14.76 Million |
Account Payables | 23.07 Million | 20.52 Million | 3.88 Million | 12.8 Million | 10.62 Million | 12.57 Million |
Tax Payables | 283 Thousand | 337 Thousand | 279 Thousand | 279 Thousand | 252 Thousand | 287 Thousand |
Short Term Debt | 2.36 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.81 Million | 1.85 Million |
Deferred Revenue | 283 Thousand | 337 Thousand | 50 Thousand | 50 Thousand | - | - |
Other Current Liabilities | 49.99 Thousand | 50 Thousand | 9.19 Million | 279 Thousand | 302 Thousand | 337 Thousand |
Total Non Current Liabilities | 97.98 Million | 90.34 Million | 68.34 Million | 68.34 Million | 68.34 Million | 68.61 Million |
Long-Term Debt | 80.77 Million | 73.42 Million | 54.65 Million | 54.65 Million | 65.2 Million | 65.47 Million |
Deferred Revenue Non Current | 10.19 Million | 10.31 Million | 10.87 Million | 10.87 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.22 Million | 3.12 Million | 526 Thousand | 526 Thousand | 1.13 Million | 1.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -29.4 Million | -22.85 Million | -23.94 Million | -23.94 Million | -17.48 Million | -11.38 Million |
Stock Holders Equity | -29.4 Million | -22.85 Million | -23.94 Million | -23.94 Million | -17.48 Million | -11.38 Million |
Common Stock | 2.33 Million | 2.33 Million | 1.97 Million | 1.97 Million | 1.97 Million | 1.97 Million |
Retained Earnings | -57.79 Million | -51.14 Million | -48.64 Million | -48.64 Million | -42.13 Million | -36.15 Million |
Accumulated other comprehensive income | 1.03 Million | 927.99 Thousand | 1.02 Million | 1.02 Million | -5.73 Million | -5.6 Million |
Common Stock Equity | -29.4 Million | -22.85 Million | -23.94 Million | -23.94 Million | -17.48 Million | -11.38 Million |
Capital Lease Obligation | 10.19 Million | 10.31 Million | 10.87 Million | 10.87 Million | 12.52 Million | 13.19 Million |
Total Investments | 193 Thousand | 232 Thousand | 214 Thousand | 214 Thousand | 18.97 Million | 27.63 Million |
Total Debt | 93.33 Million | 85.63 Million | 67.42 Million | 67.42 Million | 67.01 Million | 67.32 Million |
Net Debt | 88.01 Million | 79.86 Million | 63.73 Million | 63.73 Million | 79.53 Million | 80.51 Million |
PTX
TNPETRO
GOHO
PDEX
GMXTF
300890