USD 39.09
(-3.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 802.75 Million | 1.19 Billion | 1.29 Billion | 1.18 Billion | 947.96 Million | 896.11 Million |
Total Current Assets | 196.48 Million | 413.96 Million | 374.37 Million | 296.4 Million | 189.42 Million | 234.17 Million |
Cash And Short Term Investments | 112.05 Million | 298.84 Million | 251.23 Million | 169.93 Million | 60.24 Million | 105.1 Million |
Cash and Cash Equivalents | 112.05 Million | 298.84 Million | 251.23 Million | 169.93 Million | 60.24 Million | 105.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 54.95 Million | 83.06 Million | 97.65 Million | 89.84 Million | 113.48 Million | 91.07 Million |
Inventory | 5000.00 | 5.81 Million | 111 Thousand | 8.68 Million | 180 Thousand | 21.56 Million |
Other Current Assets | 29.47 Million | 26.25 Million | 25.37 Million | 27.94 Million | 15.51 Million | 16.42 Million |
Total Non-Current Assets | 606.27 Million | 785.34 Million | 924.97 Million | 892.58 Million | 758.54 Million | 661.94 Million |
Net PPE | 107.7 Million | 126.21 Million | 149.82 Million | 146.49 Million | 31.36 Million | 23.17 Million |
Good Will And Intangible Assets | 432.15 Million | 478.45 Million | 505.9 Million | 548.64 Million | 601.71 Million | 554.04 Million |
Good Will | 381.53 Million | 420.13 Million | 420.13 Million | 420.13 Million | 420.13 Million | 348.34 Million |
Intangible Assets | 50.62 Million | 58.31 Million | 85.76 Million | 128.5 Million | 181.58 Million | 205.69 Million |
Long-Term Investments | 60.07 Million | 174.58 Million | 158.14 Million | 80 Million | - | - |
Tax Assets | 2.09 Million | 6.78 Million | 87.58 Million | 96.22 Million | 87.66 Million | 79.28 Million |
Other Non Current Assets | 4.24 Million | -682 Thousand | 23.53 Million | 21.22 Million | 37.79 Million | 5.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 678.62 Million | 991.37 Million | 851.36 Million | 824.22 Million | 545.64 Million | 549.9 Million |
Total Current Liabilities | 75.62 Million | 82.53 Million | 274.43 Million | 111.84 Million | 230.7 Million | 261.95 Million |
Account Payables | 1.96 Million | 2.03 Million | 1.69 Million | 10.11 Million | 2.87 Million | 15.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 10.51 Million | 11.01 Million | 166 Million | 5.37 Million | 75 Million | 125 Million |
Deferred Revenue | 7.73 Million | 7.27 Million | 7.54 Million | 8.15 Million | 6.92 Million | 6.91 Million |
Other Current Liabilities | 55.42 Million | 62.21 Million | 99.18 Million | 88.2 Million | 145.91 Million | 114.96 Million |
Total Non Current Liabilities | 602.99 Million | 908.83 Million | 576.93 Million | 712.38 Million | 314.93 Million | 287.95 Million |
Long-Term Debt | 600.64 Million | 901.74 Million | 574.31 Million | 703.77 Million | 264.39 Million | 250.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 267 Thousand | 308 Thousand | 351 Thousand | 8.61 Million | 50.54 Million | 36.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 124.13 Million | 207.94 Million | 447.99 Million | 364.76 Million | 402.32 Million | 346.2 Million |
Stock Holders Equity | 124.13 Million | 207.94 Million | 447.99 Million | 364.76 Million | 402.32 Million | 346.2 Million |
Common Stock | 164 Thousand | 162 Thousand | 161 Thousand | 158 Thousand | 157 Thousand | 154 Thousand |
Retained Earnings | -837.7 Million | -715.29 Million | -571.79 Million | -640.9 Million | -592.65 Million | -610.48 Million |
Accumulated other comprehensive income | - | - | - | - | - | -13.88 Million |
Common Stock Equity | 124.13 Million | 207.94 Million | 447.99 Million | 364.76 Million | 402.32 Million | 346.2 Million |
Capital Lease Obligation | 82.41 Million | 96.74 Million | 96.16 Million | 92.36 Million | 6.88 Million | - |
Total Investments | 60.07 Million | 174.58 Million | 158.14 Million | 80 Million | - | - |
Total Debt | 611.15 Million | 912.76 Million | 740.32 Million | 703.77 Million | 339.39 Million | 375.94 Million |
Net Debt | 499.1 Million | 613.91 Million | 489.09 Million | 533.84 Million | 279.14 Million | 270.84 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 787.16 Million | 802.19 Million | 926.69 Million | 802.75 Million | 802.75 Million | 884.98 Million |
Total Current Assets | 251.7 Million | 205.93 Million | 325.68 Million | 196.48 Million | 196.48 Million | 266.87 Million |
Cash And Short Term Investments | 96.78 Million | 66.76 Million | 230.76 Million | 112.05 Million | 112.05 Million | 175.58 Million |
Cash and Cash Equivalents | 96.78 Million | 66.76 Million | 230.76 Million | 112.05 Million | 112.05 Million | 175.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 125.25 Million | 124.41 Million | 78.41 Million | 54.95 Million | 54.95 Million | 64.33 Million |
Inventory | - | 1.00 | 1.00 | 5000.00 | 5000.00 | 3000.00 |
Other Current Assets | 29.66 Million | 14.75 Million | 16.5 Million | 29.47 Million | 29.47 Million | 26.95 Million |
Total Non-Current Assets | 535.45 Million | 596.25 Million | 601.01 Million | 606.27 Million | 606.27 Million | 618.1 Million |
Net PPE | 98.41 Million | 101.23 Million | 104.39 Million | 107.7 Million | 107.7 Million | 117.76 Million |
Good Will And Intangible Assets | 427.73 Million | 429.2 Million | 430.67 Million | 432.15 Million | 432.15 Million | 433.84 Million |
Good Will | 381.53 Million | 381.53 Million | 381.53 Million | 381.53 Million | 381.53 Million | 381.53 Million |
Intangible Assets | 46.19 Million | 47.66 Million | 49.13 Million | 50.62 Million | 50.62 Million | 52.3 Million |
Long-Term Investments | 1.7 Million | 60.07 Million | 60.07 Million | 60.07 Million | 60.07 Million | 60.07 Million |
Tax Assets | 3.66 Million | -12.41 Million | 2.21 Million | 2.09 Million | 2.09 Million | 2.49 Million |
Other Non Current Assets | 3.93 Million | 18.15 Million | 3.65 Million | 4.24 Million | 4.24 Million | 3.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 692.9 Million | 656.37 Million | 795.18 Million | 678.62 Million | 678.62 Million | 782.36 Million |
Total Current Liabilities | 272.18 Million | 113.11 Million | 87.71 Million | 75.62 Million | 75.62 Million | 71.04 Million |
Account Payables | 48.79 Million | 3.04 Million | 3.09 Million | 1.96 Million | 1.96 Million | 1.56 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 126.26 Million | 21.01 Million | 21.53 Million | 10.51 Million | 10.51 Million | 2.5 Million |
Deferred Revenue | - | 7.19 Million | 7.11 Million | 7.73 Million | 7.73 Million | 7.28 Million |
Other Current Liabilities | 97.12 Million | 81.86 Million | 55.96 Million | 55.42 Million | 55.42 Million | 59.7 Million |
Total Non Current Liabilities | 420.72 Million | 543.26 Million | 707.46 Million | 602.99 Million | 602.99 Million | 711.31 Million |
Long-Term Debt | 346.2 Million | 467.72 Million | 631.33 Million | 600.64 Million | 600.64 Million | 708.57 Million |
Deferred Revenue Non Current | 70.72 Million | 72.18 Million | 73.63 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 130 Thousand | 266 Thousand | 278 Thousand | 267 Thousand | 267 Thousand | 253 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 94.25 Million | 145.82 Million | 131.51 Million | 124.13 Million | 124.13 Million | 102.61 Million |
Stock Holders Equity | 94.25 Million | 145.82 Million | 131.51 Million | 124.13 Million | 124.13 Million | 102.61 Million |
Common Stock | 167 Thousand | 167 Thousand | 166 Thousand | 164 Thousand | 164 Thousand | 164 Thousand |
Retained Earnings | -886.91 Million | -828.93 Million | -836.68 Million | -837.7 Million | -837.7 Million | -850.42 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 94.25 Million | 145.82 Million | 131.51 Million | 124.13 Million | 124.13 Million | 102.61 Million |
Capital Lease Obligation | 70.72 Million | 72.18 Million | 73.63 Million | 82.41 Million | 82.41 Million | 82.82 Million |
Total Investments | 1.7 Million | 60.07 Million | 60.07 Million | 60.07 Million | 60.07 Million | 60.07 Million |
Total Debt | 472.46 Million | 560.91 Million | 726.5 Million | 611.15 Million | 611.15 Million | 711.07 Million |
Net Debt | 375.68 Million | 494.14 Million | 495.74 Million | 499.1 Million | 499.1 Million | 535.49 Million |
SKFOF
0587
300410
036530
SOHVF
HIG