USD 0.5
(0.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 5.45 Million | 3.12 Million | 6.29 Million | 1.33 Million |
Cost of Revenue | 1.86 Million | 957.11 Thousand | 1.35 Million | 461.03 Thousand |
Gross Profit | 3.59 Million | 2.16 Million | 4.93 Million | 872.89 Thousand |
Operating Expenses | 6.06 Million | 3.08 Million | 1.89 Million | 493.03 Thousand |
Selling, General and Administrative Expenses | 5.98 Million | 3.02 Million | 1.89 Million | 493.03 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 44.97 Thousand | 27.19 Thousand | 42.62 Thousand | -375.00 |
Cost and Expenses | 7.93 Million | 4.04 Million | 3.25 Million | 954.07 Thousand |
Operating Income | -2.47 Million | -919.79 Thousand | 3.04 Million | 379.85 Thousand |
Interest Expense | - | - | - | - |
Income Tax Expense | 115.03 Thousand | -121.11 Thousand | 777.22 Thousand | 39.51 Thousand |
Earnings before Tax | -2.43 Million | -892.59 Thousand | 3.08 Million | 379.48 Thousand |
Net Income | -2.54 Million | -771.48 Thousand | 2.3 Million | 339.96 Thousand |
Earnings Per Share Basic | -0.18 | -0.07 | 0.21 | 0.03 |
Earnings Per Share Diluted | -0.18 | -0.07 | 0.21 | 0.02 |
Weighted Average Shares Outstanding | 13.95 Million | 10.96 Million | 10.96 Million | 14.75 Million |
Weighted Average Shares Outstanding (Diluted) | 13.95 Million | 10.96 Million | 10.96 Million | 14.75 Million |
Gross Margin | 0.66 | 0.69 | 0.78 | 0.65 |
EBIT Margin | -0.44 | -0.27 | 0.49 | 0.29 |
Profit Margin | -0.47 | -0.25 | 0.37 | 0.25 |
EBITDA | -2.39 Million | -855.13 Thousand | 3.07 Million | 389.31 Thousand |
Earnings Before Tax Margin | -0.45 | -0.29 | 0.48 | 0.28 |
Breakdown | 2023 FY | 2022 FY | 2022 Q4 | 2022 Q3 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.45 Million | 3.12 Million | 320.6 Thousand | 1.07 Million | 6.29 Million | 3 Million |
Cost of Revenue | 1.86 Million | 957.11 Thousand | 291.72 Thousand | 295.09 Thousand | 1.35 Million | 592.8 Thousand |
Gross Profit | 3.59 Million | 2.16 Million | 28.87 Thousand | 779.91 Thousand | 4.93 Million | 2.4 Million |
Operating Expenses | 6.06 Million | 3.08 Million | 896.61 Thousand | 1.13 Million | 1.89 Million | 981.6 Thousand |
Selling, General and Administrative Expenses | - | - | 880.2 Thousand | 1.09 Million | - | 981.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 44.97 Thousand | 27.19 Thousand | 5994.00 | 7266.00 | 42.62 Thousand | 41.24 Thousand |
Cost and Expenses | 7.93 Million | 4.04 Million | 1.18 Million | 1.43 Million | 3.25 Million | 1.57 Million |
Operating Income | -2.47 Million | -919.79 Thousand | -867.73 Thousand | -358.48 Thousand | 3.04 Million | 1.42 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 115.03 Thousand | -121.11 Thousand | -198.04 Thousand | 144.11 Thousand | 777.22 Thousand | 367.86 Thousand |
Earnings before Tax | -2.43 Million | -892.59 Thousand | -861.74 Thousand | -351.21 Thousand | 3.08 Million | 1.46 Million |
Net Income | -2.54 Million | -771.48 Thousand | -663.7 Thousand | -495.33 Thousand | 2.3 Million | 1.09 Million |
Earnings Per Share Basic | - | - | -0.06 | -0.03 | - | 0.10 |
Earnings Per Share Diluted | - | - | -0.06 | -0.03 | - | 0.10 |
Weighted Average Shares Outstanding | 13.95 Million | 10.96 Million | 10.96 Million | 14.75 Million | 10.96 Million | 10.96 Million |
Weighted Average Shares Outstanding (Diluted) | 13.95 Million | 10.96 Million | 10.96 Million | 14.75 Million | 10.96 Million | 10.96 Million |
Gross Margin | 0.66 | 0.69 | 0.09 | 0.73 | 0.78 | 0.80 |
EBIT Margin | - | - | -2.66 | -0.33 | - | 0.48 |
Profit Margin | -0.47 | -0.25 | -2.07 | -0.46 | 0.37 | 0.37 |
EBITDA | - | - | -851.32 Thousand | -358.48 Thousand | - | 1.43 Million |
Earnings Before Tax Margin | -0.45 | -0.29 | -2.71 | -0.33 | 0.48 | 0.48 |
603000
600633
KTIL
MULLER
COLDF
0686