USD 34.01
(-5.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 141.41 Million | 122.33 Million | 93.12 Million | 69.19 Million | 34.31 Million |
Cost of Revenue | - | - | - | - | - |
Gross Profit | 141.41 Million | 122.33 Million | 93.12 Million | 69.19 Million | 34.31 Million |
Operating Expenses | 147.05 Million | 1.91 Million | -78.64 Million | -53.58 Million | -31.07 Million |
Selling, General and Administrative Expenses | 64.84 Million | 58.42 Million | 50.53 Million | 29.26 Million | 20.68 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | -22.92 Million | -129.17 Million | -82.84 Million | -51.76 Million |
Cost and Expenses | 147.05 Million | 1.91 Million | -78.64 Million | -53.58 Million | -31.07 Million |
Operating Income | - | 60.26 Million | 14.48 Million | 15.6 Million | 3.23 Million |
Interest Expense | 127.01 Million | 37.49 Million | 10.06 Million | 14.35 Million | 15.97 Million |
Income Tax Expense | 8.21 Million | 4.5 Million | 3.05 Million | 3.49 Million | 852 Thousand |
Earnings before Tax | 41.61 Million | 23.16 Million | 14.48 Million | 15.6 Million | 3.23 Million |
Net Income | 33.4 Million | 18.65 Million | 11.42 Million | 12.11 Million | 2.38 Million |
Earnings Per Share Basic | 2.11 | 1.28 | 1.45 | 0.91 | 0.18 |
Earnings Per Share Diluted | 1.70 | 1.25 | 1.40 | 0.91 | 0.18 |
Weighted Average Shares Outstanding | 13.58 Million | 13.46 Million | 7.87 Million | 13.33 Million | 13.33 Million |
Weighted Average Shares Outstanding (Diluted) | 16.87 Million | 13.75 Million | 8.13 Million | 13.33 Million | 13.33 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.49 | 0.15 | 0.08 | 0.12 |
Profit Margin | 0.24 | 0.15 | 0.12 | 0.18 | 0.07 |
EBITDA | - | - | - | 17.27 Million | 4.1 Million |
Earnings Before Tax Margin | - | 0.49 | 0.16 | 0.23 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 85.23 Million | 84.11 Million | 81.21 Million | 77.06 Million | 266.54 Million | 69.38 Million |
Cost of Revenue | - | 2.88 Million | 2.34 Million | - | - | - |
Gross Profit | 85.23 Million | 81.22 Million | 78.87 Million | 77.06 Million | 266.54 Million | 69.38 Million |
Operating Expenses | 6.64 Million | 6.56 Million | 6.36 Million | 614 Thousand | 2.62 Million | 515 Thousand |
Selling, General and Administrative Expenses | 420 Thousand | 16.32 Million | 22.83 Million | 614 Thousand | - | 515 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.64 Million | -6.56 Million | -6.36 Million | -7.42 Million | -26.29 Million | -7.42 Million |
Cost and Expenses | 68.97 Million | 69.89 Million | 68.27 Million | 614 Thousand | 2.62 Million | 515 Thousand |
Operating Income | 16.26 Million | 14.47 Million | 13.17 Million | 11.97 Million | 41.61 Million | 7 Million |
Interest Expense | 1.92 Million | 42.36 Million | 40.79 Million | 39.73 Million | 127.01 Million | 34.11 Million |
Income Tax Expense | 3.48 Million | 3.42 Million | 2.58 Million | 2.28 Million | 8.21 Million | 1.43 Million |
Earnings before Tax | 16.26 Million | 14.21 Million | 12.94 Million | 11.97 Million | 41.61 Million | 7 Million |
Net Income | 12.77 Million | 10.79 Million | 10.36 Million | 9.68 Million | 33.4 Million | 5.57 Million |
Earnings Per Share Basic | 0.85 | 0.70 | 0.76 | 0.62 | - | 0.32 |
Earnings Per Share Diluted | 0.74 | 0.56 | 0.61 | 0.50 | - | 0.32 |
Weighted Average Shares Outstanding | 13.66 Million | 13.65 Million | 13.6 Million | 13.6 Million | 13.58 Million | 13.6 Million |
Weighted Average Shares Outstanding (Diluted) | 17.18 Million | 17.01 Million | 16.93 Million | 16.89 Million | 16.87 Million | 13.87 Million |
Gross Margin | 1.00 | 0.97 | 0.97 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.19 | -0.02 | -0.02 | 0.16 | - | 0.10 |
Profit Margin | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.08 |
EBITDA | 16.26 Million | -1.44 Million | -1.39 Million | 11.97 Million | - | 7 Million |
Earnings Before Tax Margin | 0.19 | 0.17 | 0.16 | 0.16 | 0.16 | 0.10 |
300032
688314
GSHD
RDS
136490
AVHI