USD 3.95
(-1.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 54.48 Million | 51.83 Million | 50.94 Million | 42.24 Million | 36.06 Million | 34.95 Million |
Total Current Assets | 40.99 Million | 36.12 Million | 37.14 Million | 28.17 Million | 25 Million | 27.03 Million |
Cash And Short Term Investments | 12.32 Million | 7.94 Million | 19.45 Million | 10.35 Million | 4.2 Million | 4.69 Million |
Cash and Cash Equivalents | 12.32 Million | 7.94 Million | 19.45 Million | 10.35 Million | 4.2 Million | 4.69 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9.82 Million | 15.42 Million | 9.09 Million | 3.47 Million | 7.43 Million | 8.02 Million |
Inventory | 17.75 Million | 12.02 Million | 7.72 Million | 11.28 Million | 12.09 Million | 12.83 Million |
Other Current Assets | 1.09 Million | 724 Thousand | 738 Thousand | 644 Thousand | 1.27 Million | 1.48 Million |
Total Non-Current Assets | 13.48 Million | 15.7 Million | 13.79 Million | 14.07 Million | 11.05 Million | 7.91 Million |
Net PPE | 4.02 Million | 5.26 Million | 5.23 Million | 5.56 Million | 5.09 Million | 2.27 Million |
Good Will And Intangible Assets | 2.7 Million | 2.86 Million | 3.01 Million | 3.2 Million | 3.43 Million | 3.41 Million |
Good Will | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Intangible Assets | 88 Thousand | 242 Thousand | 397 Thousand | 583 Thousand | 817 Thousand | 797 Thousand |
Long-Term Investments | 120 Thousand | - | - | 1.58 Million | - | - |
Tax Assets | 6.59 Million | 7.32 Million | 5.14 Million | 2.93 Million | 2.47 Million | 2.19 Million |
Other Non Current Assets | 43 Thousand | 248 Thousand | 400 Thousand | 777 Thousand | 44 Thousand | 31 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.07 Million | 17.97 Million | 11.95 Million | 12.01 Million | 10.13 Million | 7.38 Million |
Total Current Liabilities | 13.63 Million | 15.92 Million | 9.79 Million | 6.69 Million | 7.64 Million | 6.63 Million |
Account Payables | 4.43 Million | 7.39 Million | 4.3 Million | 1.69 Million | 2.96 Million | 3.48 Million |
Tax Payables | 870 Thousand | 530 Thousand | 137 Thousand | 2.4 Million | 180 Thousand | 809 Thousand |
Short Term Debt | 3.17 Million | 3.12 Million | 789 Thousand | 837 Thousand | 945 Thousand | - |
Deferred Revenue | 1.07 Million | 1.32 Million | 805 Thousand | 504 Thousand | 700 Thousand | 384 Thousand |
Other Current Liabilities | 4.94 Million | 4.07 Million | 3.89 Million | 3.66 Million | 3.04 Million | 2.76 Million |
Total Non Current Liabilities | 1.43 Million | 2.04 Million | 2.15 Million | 5.31 Million | 2.48 Million | 757 Thousand |
Long-Term Debt | 720 Thousand | 1.68 Million | 1.78 Million | 5.03 Million | 2.1 Million | -21 Thousand |
Deferred Revenue Non Current | 209 Thousand | 143 Thousand | 186 Thousand | 111 Thousand | 219 Thousand | 265 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 219 Thousand | -27 Thousand | 144 Thousand | 129 Thousand | 137 Thousand | 492 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.41 Million | 33.86 Million | 38.99 Million | 30.23 Million | 25.92 Million | 27.56 Million |
Stock Holders Equity | 39.41 Million | 33.86 Million | 38.99 Million | 30.23 Million | 25.92 Million | 27.56 Million |
Common Stock | 140 Thousand | 139 Thousand | 139 Thousand | 130 Thousand | 115 Thousand | 115 Thousand |
Retained Earnings | 14.37 Million | 9.63 Million | 15.57 Million | 19.71 Million | 25.34 Million | 27.51 Million |
Accumulated other comprehensive income | -49 Thousand | -79 Thousand | 143 Thousand | -38 Thousand | -31 Thousand | -82 Thousand |
Common Stock Equity | 39.41 Million | 33.86 Million | 38.99 Million | 30.23 Million | 25.92 Million | 27.56 Million |
Capital Lease Obligation | 720 Thousand | 2.55 Million | 2.57 Million | 3.7 Million | 3.04 Million | - |
Total Investments | 120 Thousand | - | - | 1.58 Million | - | - |
Total Debt | 3.89 Million | 4.8 Million | 2.57 Million | 5.87 Million | 3.04 Million | - |
Net Debt | -8.42 Million | -3.13 Million | -16.88 Million | -4.48 Million | -1.15 Million | -4.69 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 50.36 Million | 51.91 Million | 54.48 Million | 54.48 Million | 56.66 Million | 55.88 Million |
Total Current Assets | 37.01 Million | 38.86 Million | 40.99 Million | 40.99 Million | 42.65 Million | 41.31 Million |
Cash And Short Term Investments | 11.13 Million | 10.63 Million | 12.32 Million | 12.32 Million | 11.6 Million | 10.75 Million |
Cash and Cash Equivalents | 11.13 Million | 10.63 Million | 12.32 Million | 12.32 Million | 11.6 Million | 10.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.73 Million | 7.78 Million | 9.82 Million | 9.82 Million | 12.18 Million | 14.44 Million |
Inventory | 17.63 Million | 19.17 Million | 17.75 Million | 17.75 Million | 17.55 Million | 15.4 Million |
Other Current Assets | 1.51 Million | 1.28 Million | 1.09 Million | 1.09 Million | 1.3 Million | 707 Thousand |
Total Non-Current Assets | 13.34 Million | 13.05 Million | 13.48 Million | 13.48 Million | 14.01 Million | 14.57 Million |
Net PPE | 3.73 Million | 3.55 Million | 4.02 Million | 4.02 Million | 4.47 Million | 4.89 Million |
Good Will And Intangible Assets | 2.63 Million | 2.67 Million | 2.7 Million | 2.7 Million | 2.74 Million | 2.78 Million |
Good Will | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Intangible Assets | 13 Thousand | 50 Thousand | 88 Thousand | 88 Thousand | 126 Thousand | 165 Thousand |
Long-Term Investments | 69 Thousand | 103 Thousand | 120 Thousand | 120 Thousand | 144 Thousand | - |
Tax Assets | 6.87 Million | 6.69 Million | 6.59 Million | 6.59 Million | 6.58 Million | 6.56 Million |
Other Non Current Assets | 29.99 Thousand | 29.99 Thousand | 43 Thousand | 43 Thousand | 54 Thousand | 333 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 11.83 Million | 13.34 Million | 15.07 Million | 15.07 Million | 17.49 Million | 17.79 Million |
Total Current Liabilities | 10.72 Million | 12.46 Million | 13.63 Million | 13.63 Million | 16.1 Million | 16.2 Million |
Account Payables | 3.04 Million | 4.22 Million | 4.43 Million | 4.43 Million | 6.23 Million | 6.32 Million |
Tax Payables | 711 Thousand | 352 Thousand | 870 Thousand | 870 Thousand | - | - |
Short Term Debt | 3.19 Million | 3.19 Million | 3.17 Million | 3.17 Million | 3.16 Million | 3.15 Million |
Deferred Revenue | 836 Thousand | 1.04 Million | 1.07 Million | 1.07 Million | 977 Thousand | 1.22 Million |
Other Current Liabilities | 3.65 Million | 4 Million | 4.94 Million | 4.94 Million | 5.72 Million | 5.51 Million |
Total Non Current Liabilities | 1.11 Million | 878.99 Thousand | 1.43 Million | 1.43 Million | 1.38 Million | 1.58 Million |
Long-Term Debt | 701 Thousand | 468 Thousand | 720 Thousand | 720 Thousand | 965 Thousand | 1.21 Million |
Deferred Revenue Non Current | 198 Thousand | 196 Thousand | 209 Thousand | 209 Thousand | 201 Thousand | 152 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 215 Thousand | 215 Thousand | 219 Thousand | 219 Thousand | 221 Thousand | 227 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 38.52 Million | 38.57 Million | 39.41 Million | 39.41 Million | 39.17 Million | 38.09 Million |
Stock Holders Equity | 38.52 Million | 38.57 Million | 39.41 Million | 39.41 Million | 39.17 Million | 38.09 Million |
Common Stock | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand |
Retained Earnings | 13.02 Million | 13.34 Million | 14.37 Million | 14.37 Million | 14.44 Million | 13.53 Million |
Accumulated other comprehensive income | -53 Thousand | -50 Thousand | -49 Thousand | -49 Thousand | -103 Thousand | -68 Thousand |
Common Stock Equity | 38.52 Million | 38.57 Million | 39.41 Million | 39.41 Million | 39.17 Million | 38.09 Million |
Capital Lease Obligation | 701 Thousand | 468 Thousand | 720 Thousand | 720 Thousand | 1.88 Million | 2.11 Million |
Total Investments | 69 Thousand | 103 Thousand | 120 Thousand | 120 Thousand | 144 Thousand | - |
Total Debt | 3.89 Million | 3.65 Million | 3.89 Million | 3.89 Million | 4.13 Million | 4.36 Million |
Net Debt | -7.24 Million | -6.97 Million | -8.42 Million | -8.42 Million | -7.47 Million | -6.39 Million |
GOCLCORP
2784
ALFAVIO
600623
ESQ
FSBW