USD 52.04
(-18.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.82 Billion | 2.61 Billion | 2.85 Billion | 2.22 Billion | 1.69 Billion | 1.4 Billion |
Total Current Assets | 1.16 Billion | 1.27 Billion | 1.4 Billion | 1.17 Billion | 1.07 Billion | 731.1 Million |
Cash And Short Term Investments | 876.9 Million | 934.3 Million | 876 Million | 836.3 Million | 763.4 Million | 327.8 Million |
Cash and Cash Equivalents | 838.8 Million | 924.7 Million | 824 Million | 836.3 Million | 763.4 Million | 327.8 Million |
Short Term Investments | 38.1 Million | 9.6 Million | 52 Million | - | - | - |
Net Receivables | 143.6 Million | 163.9 Million | 322.1 Million | 228.3 Million | 195.3 Million | 230 Million |
Inventory | 114 Million | 137.2 Million | 169.7 Million | 82 Million | 102 Million | 158.7 Million |
Other Current Assets | 27.8 Million | 36.6 Million | 35.6 Million | 33.1 Million | 16.9 Million | 14.6 Million |
Total Non-Current Assets | 1.66 Billion | 1.33 Billion | 1.45 Billion | 1.04 Billion | 616.2 Million | 678.7 Million |
Net PPE | 122.3 Million | 66.4 Million | 62.9 Million | 91.2 Million | 84.3 Million | 103 Million |
Good Will And Intangible Assets | 1.1 Billion | 1.11 Billion | 1.19 Billion | 871.5 Million | 454.2 Million | 517.6 Million |
Good Will | 816.4 Million | 816.4 Million | 806.6 Million | 570 Million | 360.8 Million | 372.8 Million |
Intangible Assets | 288.4 Million | 298.5 Million | 390 Million | 301.5 Million | 93.4 Million | 144.8 Million |
Long-Term Investments | - | -28.9 Million | - | -1.2 Million | - | - |
Tax Assets | 345.6 Million | 28.9 Million | 6.7 Million | 1.2 Million | - | - |
Other Non Current Assets | 90 Million | 158.1 Million | 188.5 Million | 84.4 Million | 77.7 Million | 58.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.35 Billion | 1.36 Billion | 1.59 Billion | 1.25 Billion | 874.7 Million | 752.5 Million |
Total Current Liabilities | 277.2 Million | 260.1 Million | 463.4 Million | 786.7 Million | 244.1 Million | 253.9 Million |
Account Payables | 87.5 Million | 45.8 Million | 141.8 Million | 97.6 Million | 60.6 Million | 98.3 Million |
Tax Payables | 42.2 Million | 54 Million | 79.7 Million | 29.4 Million | 33 Million | 19.1 Million |
Short Term Debt | 17.5 Million | 6 Million | 6 Million | 487.1 Million | 150.6 Million | 99.6 Million |
Deferred Revenue | 14.7 Million | 58.5 Million | 88.6 Million | 43.1 Million | 29 Million | 52 Million |
Other Current Liabilities | 157.5 Million | 149.8 Million | 227 Million | 158.9 Million | 3.9 Million | 4 Million |
Total Non Current Liabilities | 1.08 Billion | 1.1 Billion | 1.12 Billion | 472.9 Million | 630.6 Million | 498.6 Million |
Long-Term Debt | 966.9 Million | 972 Million | 975.7 Million | 394.4 Million | 586.6 Million | 468.3 Million |
Deferred Revenue Non Current | 37.9 Million | -39.1 Million | - | -27.1 Million | - | -18.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.3 Million | 135.9 Million | 100 Million | 78.5 Million | 44 Million | 30.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.46 Billion | 1.24 Billion | 1.26 Billion | 967.2 Million | 819.1 Million | 657.3 Million |
Stock Holders Equity | 1.46 Billion | 1.24 Billion | 1.26 Billion | 967.2 Million | 819.1 Million | 657.3 Million |
Common Stock | 100 Thousand | 1 Billion | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Retained Earnings | 1.23 Billion | 1.11 Billion | 1.03 Billion | 781 Million | 701.4 Million | 583.5 Million |
Accumulated other comprehensive income | - | - | -1.8 Million | - | - | - |
Common Stock Equity | 1.46 Billion | 1.24 Billion | 1.26 Billion | 967.2 Million | 819.1 Million | 657.3 Million |
Capital Lease Obligation | 37.9 Million | 51.4 Million | 59.1 Million | 24 Million | 14.6 Million | - |
Total Investments | 38.1 Million | 9.6 Million | 52 Million | -1.2 Million | - | - |
Total Debt | 1.02 Billion | 978 Million | 981.7 Million | 881.5 Million | 586.6 Million | 468.3 Million |
Net Debt | 183.5 Million | 53.3 Million | 157.7 Million | 45.2 Million | -176.8 Million | 140.5 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.82 Billion | 2.82 Billion | 2.53 Billion | 2.57 Billion | 2.54 Billion | 2.61 Billion |
Total Current Assets | 1.16 Billion | 1.16 Billion | 1.12 Billion | 1.14 Billion | 1.1 Billion | 1.27 Billion |
Cash And Short Term Investments | 876.9 Million | 876.9 Million | 828.6 Million | 848.7 Million | 824.4 Million | 934.3 Million |
Cash and Cash Equivalents | 838.8 Million | 838.8 Million | 787.1 Million | 846.1 Million | 801.3 Million | 924.7 Million |
Short Term Investments | 38.1 Million | 38.1 Million | 41.5 Million | 2.6 Million | 23.1 Million | 9.6 Million |
Net Receivables | 143.6 Million | 143.6 Million | 145.9 Million | 126.6 Million | 111.2 Million | 163.9 Million |
Inventory | 114 Million | 114 Million | 114.1 Million | 125.1 Million | 131.7 Million | 137.2 Million |
Other Current Assets | 27.8 Million | 27.8 Million | 33.9 Million | 47 Million | 41.3 Million | 36.6 Million |
Total Non-Current Assets | 1.66 Billion | 1.66 Billion | 1.41 Billion | 1.42 Billion | 1.44 Billion | 1.33 Billion |
Net PPE | 122.3 Million | 122.3 Million | 119.9 Million | 116.9 Million | 115.2 Million | 66.4 Million |
Good Will And Intangible Assets | 1.1 Billion | 1.1 Billion | 1.18 Billion | 1.08 Billion | 1.1 Billion | 1.11 Billion |
Good Will | 816.4 Million | 816.4 Million | 816.4 Million | 816.4 Million | 816.4 Million | 816.4 Million |
Intangible Assets | 288.4 Million | 288.4 Million | 368.7 Million | 270.4 Million | 288.7 Million | 298.5 Million |
Long-Term Investments | - | - | 252.19 Million | - | - | -28.9 Million |
Tax Assets | 345.6 Million | 345.6 Million | 77.9 Million | - | - | 28.9 Million |
Other Non Current Assets | 90 Million | 90 Million | -217.9 Million | 222.2 Million | 219.8 Million | 158.1 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.35 Billion | 1.35 Billion | 1.3 Billion | 1.35 Billion | 1.34 Billion | 1.36 Billion |
Total Current Liabilities | 277.2 Million | 277.2 Million | 210.9 Million | 253.3 Million | 245.5 Million | 260.1 Million |
Account Payables | 87.5 Million | 87.5 Million | 70.9 Million | 83 Million | 63.9 Million | 45.8 Million |
Tax Payables | 42.2 Million | 42.2 Million | 9.7 Million | 38 Million | 49.1 Million | 54 Million |
Short Term Debt | 17.5 Million | 17.5 Million | 15.5 Million | 15.3 Million | 15 Million | 6 Million |
Deferred Revenue | 14.7 Million | 14.7 Million | 16.9 Million | 60.7 Million | 56 Million | 58.5 Million |
Other Current Liabilities | 157.5 Million | 157.5 Million | 107.6 Million | 94.3 Million | 110.6 Million | 149.8 Million |
Total Non Current Liabilities | 1.08 Billion | 1.08 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.1 Billion |
Long-Term Debt | 966.9 Million | 966.9 Million | 967.7 Million | 1 Billion | 1.01 Billion | 972 Million |
Deferred Revenue Non Current | 37.9 Million | 37.9 Million | 39.29 Million | 37 Million | 35.7 Million | -39.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 48.3 Million | 48.3 Million | 55.1 Million | 20 Million | 17.5 Million | 135.9 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.46 Billion | 1.46 Billion | 1.23 Billion | 1.22 Billion | 1.2 Billion | 1.24 Billion |
Stock Holders Equity | 1.46 Billion | 1.46 Billion | 1.23 Billion | 1.22 Billion | 1.2 Billion | 1.24 Billion |
Common Stock | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 1 Billion |
Retained Earnings | 1.23 Billion | 1.23 Billion | 1.02 Billion | 1.04 Billion | 1.05 Billion | 1.11 Billion |
Accumulated other comprehensive income | - | - | 200 Thousand | 200 Thousand | 100 Thousand | - |
Common Stock Equity | 1.46 Billion | 1.46 Billion | 1.23 Billion | 1.22 Billion | 1.2 Billion | 1.24 Billion |
Capital Lease Obligation | 37.9 Million | 37.9 Million | 39.3 Million | 49 Million | 49.9 Million | 51.4 Million |
Total Investments | 38.1 Million | 38.1 Million | 41.5 Million | 2.6 Million | 23.1 Million | 9.6 Million |
Total Debt | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 1.02 Billion | 978 Million |
Net Debt | 183.5 Million | 183.5 Million | 235.4 Million | 177.6 Million | 224.2 Million | 53.3 Million |
BYLTF
2135
BUSE
0679
SHAHALLOYS
TIAJF