USD 0.02
(46.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.89 Million | 57.46 Million | 59.33 Million | 24.75 Million | 25.61 Million | 11.49 Million |
Total Current Assets | 10.96 Million | 25.57 Million | 34.59 Million | 13.46 Million | 17.32 Million | 10 Million |
Cash And Short Term Investments | 2.92 Million | 1.53 Million | 19.53 Million | 10.34 Million | 15.33 Million | 8.51 Million |
Cash and Cash Equivalents | 2.92 Million | 1.53 Million | 9.52 Million | 10.34 Million | 15.33 Million | 8.51 Million |
Short Term Investments | - | - | 10 Million | - | - | - |
Net Receivables | 7.11 Million | 16.4 Million | 7.23 Million | 2.86 Million | 1.82 Million | 1.48 Million |
Inventory | 1.00 | 1.00 | 7.81 Million | 1.00 | 1.00 | - |
Other Current Assets | 198.27 Thousand | 12.37 Million | 9722.00 | 334.98 Thousand | 255.07 Thousand | - |
Total Non-Current Assets | 10.93 Million | 31.88 Million | 24.74 Million | 11.28 Million | 8.28 Million | 1.49 Million |
Net PPE | 1.23 Million | 2.08 Million | 4.7 Million | 1.37 Million | 1.53 Million | 117.18 Thousand |
Good Will And Intangible Assets | 225.77 Thousand | 10.53 Million | 5.4 Million | - | - | - |
Good Will | - | - | 4.41 Million | - | - | - |
Intangible Assets | 225.77 Thousand | 10.53 Million | 988.4 Thousand | - | - | - |
Long-Term Investments | -9.46 Million | 553.02 Thousand | 345.09 Million | - | - | - |
Tax Assets | 9.46 Million | 18.7 Million | 14.63 Million | 9.91 Million | 6.75 Million | 1.37 Million |
Other Non Current Assets | 9.46 Million | - | -345.09 Million | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.98 Million | 54.83 Million | 149.07 Million | 6.34 Million | 6.37 Million | 5.14 Million |
Total Current Liabilities | 14.76 Million | 51.46 Million | 144.96 Million | 5.55 Million | 5.59 Million | 5.1 Million |
Account Payables | 6.81 Million | 29.15 Million | 5.17 Million | 1.05 Million | 1.35 Million | 3.89 Million |
Tax Payables | 627.06 Thousand | 1.02 Million | 678.97 Thousand | 1.31 Million | 1.04 Million | 588.87 Thousand |
Short Term Debt | 640.69 Thousand | 751.01 Thousand | 76.34 Million | 302.71 Thousand | 371.12 Thousand | 26.7 Thousand |
Deferred Revenue | 18.93 Thousand | 1.83 Million | 3.99 Million | 2.52 Million | 710.15 Thousand | - |
Other Current Liabilities | 7.29 Million | 19.72 Million | 59.44 Million | 1.67 Million | 3.15 Million | 1.18 Million |
Total Non Current Liabilities | 1.21 Million | 3.37 Million | 4.11 Million | 790.37 Thousand | 776.18 Thousand | 38.42 Thousand |
Long-Term Debt | 1.02 Million | 1.59 Million | 3.29 Million | 625.86 Thousand | 776.18 Thousand | 38.42 Thousand |
Deferred Revenue Non Current | - | 194.09 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.38 Thousand | 1.77 Million | 815.4 Thousand | 164.51 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.91 Million | 2.62 Million | -89.73 Million | 18.41 Million | 19.23 Million | 6.35 Million |
Stock Holders Equity | 8.95 Million | 6.82 Million | -89.8 Million | 18.41 Million | 19.23 Million | 6.35 Million |
Common Stock | 16.97 Thousand | 13.9 Thousand | 88.88 Million | 88.88 Million | 62.5 Million | 15.95 Million |
Retained Earnings | -329.5 Million | -332.56 Million | -216.06 Million | -74.65 Million | -44.92 Million | -9.66 Million |
Accumulated other comprehensive income | -9.35 Million | -4.83 Million | 450.86 Thousand | 860.37 Thousand | 1.16 Million | 14.18 Thousand |
Common Stock Equity | 8.95 Million | 6.82 Million | -89.8 Million | 18.41 Million | 19.23 Million | 6.35 Million |
Capital Lease Obligation | 1.66 Million | 2.34 Million | 4.16 Million | 928.58 Thousand | 1.14 Million | 65.13 Thousand |
Total Investments | -9.46 Million | 553.02 Thousand | 10 Million | - | - | - |
Total Debt | 1.66 Million | 2.34 Million | 79.64 Million | 928.58 Thousand | 1.14 Million | 65.13 Thousand |
Net Debt | -1.26 Million | 804.77 Thousand | 70.11 Million | -9.42 Million | -14.18 Million | -8.45 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.89 Million | 21.89 Million | 21.89 Million | 34.65 Million | 34.65 Million | 57.46 Million |
Total Current Assets | 10.96 Million | 10.96 Million | 10.96 Million | 23.38 Million | 23.38 Million | 25.57 Million |
Cash And Short Term Investments | 2.92 Million | 2.92 Million | 2.92 Million | 376.76 Thousand | 376.76 Thousand | 1.53 Million |
Cash and Cash Equivalents | 2.92 Million | 2.92 Million | 2.92 Million | 376.76 Thousand | 376.76 Thousand | 1.53 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.11 Million | 7.11 Million | 4.95 Million | 7.76 Million | 6.78 Million | 16.4 Million |
Inventory | 1.00 | 1.00 | 1.00 | -1.82 Million | - | 1.00 |
Other Current Assets | 198.27 Thousand | 198.27 Thousand | 3.09 Million | 17.06 Million | 16.22 Million | 12.37 Million |
Total Non-Current Assets | 10.93 Million | 10.93 Million | 10.93 Million | 11.26 Million | 11.26 Million | 31.88 Million |
Net PPE | 1.23 Million | 1.23 Million | 1.23 Million | 1.45 Million | 1.45 Million | 2.08 Million |
Good Will And Intangible Assets | 225.77 Thousand | 225.77 Thousand | 225.77 Thousand | 179.48 Thousand | 179.48 Thousand | 10.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 225.77 Thousand | 225.77 Thousand | 225.77 Thousand | 179.48 Thousand | 179.48 Thousand | 10.53 Million |
Long-Term Investments | -9.46 Million | -9.46 Million | - | - | - | - |
Tax Assets | 9.46 Million | 9.46 Million | - | 9.4 Million | - | 18.7 Million |
Other Non Current Assets | 9.46 Million | 9.46 Million | 9.46 Million | 215.49 Thousand | 9.62 Million | 553.02 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.98 Million | 15.98 Million | 15.98 Million | 29.61 Million | 29.61 Million | 54.83 Million |
Total Current Liabilities | 14.76 Million | 14.76 Million | 14.76 Million | 26.83 Million | 26.83 Million | 51.46 Million |
Account Payables | 6.81 Million | 6.81 Million | 6.81 Million | 12.22 Million | 12.22 Million | 29.15 Million |
Tax Payables | 627.06 Thousand | 627.06 Thousand | - | 472.1 Thousand | - | 1.02 Million |
Short Term Debt | 640.69 Thousand | 640.69 Thousand | 131.52 Thousand | 736.34 Thousand | 139.98 Thousand | 751.01 Thousand |
Deferred Revenue | 18.93 Thousand | 18.93 Thousand | - | 1.18 Million | - | 1.83 Million |
Other Current Liabilities | 7.29 Million | 7.29 Million | 7.82 Million | 12.68 Million | 14.46 Million | 19.72 Million |
Total Non Current Liabilities | 1.21 Million | 1.21 Million | 1.21 Million | 2.78 Million | 2.78 Million | 3.37 Million |
Long-Term Debt | 1.02 Million | 1.02 Million | 1.02 Million | 1.39 Million | 1.39 Million | 1.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 190.38 Thousand | 190.38 Thousand | 190.38 Thousand | 1.38 Million | 1.38 Million | 1.77 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.91 Million | 5.91 Million | 5.91 Million | 5.03 Million | 5.03 Million | 2.62 Million |
Stock Holders Equity | 8.95 Million | 8.95 Million | 8.95 Million | 8.07 Million | 8.07 Million | 6.82 Million |
Common Stock | 16.97 Thousand | 16.97 Thousand | 16.97 Thousand | 16.95 Thousand | 16.95 Thousand | 13.9 Thousand |
Retained Earnings | -329.5 Million | -329.5 Million | -329.5 Million | -330.48 Million | -330.48 Million | -332.56 Million |
Accumulated other comprehensive income | -9.35 Million | -9.35 Million | -8.85 Million | -7.78 Million | -7.39 Million | -4.83 Million |
Common Stock Equity | 8.95 Million | 8.95 Million | 8.95 Million | 8.07 Million | 8.07 Million | 6.82 Million |
Capital Lease Obligation | 1.66 Million | 1.66 Million | 1.66 Million | 1.98 Million | 1.98 Million | 2.34 Million |
Total Investments | -9.46 Million | -9.46 Million | - | - | - | - |
Total Debt | 1.66 Million | 1.66 Million | 1.15 Million | 2.12 Million | 1.53 Million | 2.34 Million |
Net Debt | -1.26 Million | -1.26 Million | -1.76 Million | 1.75 Million | 1.15 Million | 804.77 Thousand |
ITUB3
GTWCF
FUFUW
PGLD
300281
002355