USD 0.0
(-99.82%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | 1.2 Million | 581.36 Thousand | - |
Gross Profit | -1.2 Million | -581.36 Thousand | - |
Operating Expenses | 1.2 Million | 581.36 Thousand | 1450.00 |
Selling, General and Administrative Expenses | 1.2 Million | 581.36 Thousand | 1450.00 |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 1.2 Million | 581.36 Thousand | 1450.00 |
Operating Income | -1.2 Million | -581.36 Thousand | -1450.00 |
Interest Expense | - | 234.00 | - |
Income Tax Expense | 463.95 Thousand | -347.36 | -5.80 |
Earnings before Tax | 1.3 Million | -563.54 Thousand | -1450.00 |
Net Income | 838.65 Thousand | -563.54 Thousand | -1450.00 |
Earnings Per Share Basic | 0.16 | -0.12 | -0.00 |
Earnings Per Share Diluted | 0.04 | -0.05 | -0.00 |
Weighted Average Shares Outstanding | 5.36 Million | 4.54 Million | 22.65 Million |
Weighted Average Shares Outstanding (Diluted) | 22.48 Million | 10.28 Million | 22.65 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | -1.2 Million | -564.6 Thousand | -1450.00 |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 234.94 Thousand | 195.59 Thousand | - | 1.2 Million | 1.2 Million | 244.28 Thousand |
Gross Profit | -234.94 Thousand | -195.59 Thousand | - | -1.2 Million | -1.2 Million | -244.28 Thousand |
Operating Expenses | 234.94 Thousand | 195.59 Thousand | 498.56 Thousand | 1.2 Million | 475.84 Thousand | 244.28 Thousand |
Selling, General and Administrative Expenses | 234.94 Thousand | 195.59 Thousand | 498.56 Thousand | - | 475.84 Thousand | 244.28 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 234.94 Thousand | - | - | - | -726.88 Thousand | - |
Cost and Expenses | 234.94 Thousand | 195.59 Thousand | 498.56 Thousand | 1.2 Million | 475.84 Thousand | 244.28 Thousand |
Operating Income | -234.94 Thousand | -195.59 Thousand | -498.56 Thousand | -1.2 Million | -475.84 Thousand | -244.28 Thousand |
Interest Expense | 174.28 Thousand | 130.71 Thousand | - | - | 290.37 Thousand | -263.00 |
Income Tax Expense | 51.31 Thousand | 47.64 Thousand | 290.59 Thousand | 463.95 Thousand | 289.55 Thousand | 174.4 Thousand |
Earnings before Tax | -155.46 Thousand | -84.94 Thousand | 899.74 Thousand | 1.3 Million | 940.22 Thousand | 554.87 Thousand |
Net Income | -206.78 Thousand | -132.58 Thousand | 609.14 Thousand | 838.65 Thousand | 650.67 Thousand | 380.47 Thousand |
Earnings Per Share Basic | -0.04 | -0.02 | 0.11 | - | 0.12 | 0.07 |
Earnings Per Share Diluted | -0.03 | -0.02 | 0.03 | - | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 5.36 Million | 5.36 Million | 5.36 Million | 5.36 Million | 5.36 Million | 5.36 Million |
Weighted Average Shares Outstanding (Diluted) | 7.22 Million | 7.31 Million | 18.44 Million | 22.48 Million | 22.48 Million | 22.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 18.81 Thousand | 45.76 Thousand | -498.56 Thousand | - | -1.56 Million | 142.56 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NTG
OCS
AGSTRA
003000
MODISONLTD
AF